Lands' End, Incorporated
Sep 1, 2016

Lands' End Announces Second Quarter Fiscal 2016 Results

DODGEVILLE, Wis., Sept. 01, 2016 (GLOBE NEWSWIRE) -- Lands' End, Inc. (NASDAQ:LE) today announced financial results for the second quarter ended July 29, 2016.

Second Quarter Fiscal 2016 Highlights:

Federica Marchionni, Lands' End's Chief Executive Officer, stated, "During the second quarter, we delivered sequential improvement in our results in addition to 30 basis points of gross margin improvement year over year.  We continued to evolve our merchandise offering and were pleased with the favorable response to our product in May and June, which were our strongest performing months.  Our sales results were soft in July due to reduced markdown inventory and planned, more targeted promotions that featured less discounting than in the prior year period."

Ms. Marchionni continued, "As we look ahead, product remains our first priority. For example, our expanded gift offering will set us apart and position us as a destination for holiday shopping.  We will also ensure that customers remain front and center with compelling messaging across all of our marketing channels. In addition, we plan to leverage our multi-branded website to expand brand awareness for Lands' End and broaden our customer base.  Overall, we are very pleased with the progress we have made across a number of initiatives and will continue to take swift action to drive sequential improvement through the remainder of the year, as well as profitable growth for the long term."

Balance Sheet and Cash Flow Highlights

Cash and cash equivalents were $210.7 million on July 29, 2016, compared to $208.4 million on July 31, 2015. Net cash provided by operations was $1.7 million for the 26 weeks ended July 29, 2016, compared to net cash provided by operations of $3.4 million for the same period last year.

Inventory decreased 3.6% to $354.7 million on July 29, 2016, from $367.8 million on July 31, 2015.

The Company had $165.6 million of availability under its asset-based senior secured credit facility and had Long-term debt, net of $491.9 million as of July 29, 2016.

Conference Call

The company will host a conference call on Thursday, September 1, 2016, at 8:00 a.m. ET to review its second quarter financial results and related matters. The call may be accessed through the Investor Relations section of the Company's website at http://investors.landsend.com.

About Lands' End, Inc.

Lands' End, Inc. (NASDAQ:LE) is a leading multi-channel retailer of clothing, accessories, footwear and home products. We offer products through catalogs, online at www.landsend.com, www.canvasbylandsend.com and affiliated specialty and international websites, and through retail locations, primarily at Lands' End Shops at Sears® and standalone Lands' End Inlet® Stores. We are a classic American lifestyle brand with a passion for quality, legendary service and real value, and seek to deliver timeless style for men, women, kids and the home.

Forward-Looking Statements

Results are unaudited. This press release contains forward-looking statements, including statements about our strategies and our opportunities for growth.  Forward-looking statements are based upon the current beliefs and expectations of our management and are subject to assumptions, uncertainties and significant risks that may cause our actual results, performance or achievements to be materially different from any future results, performance or achievements expressed or implied by these forward-looking statements. Forward-looking statements include, without limitation, information concerning our future financial performance, business strategy, plans, goals and objectives. There can be no assurance that any of our initiatives will be successful.  The following additional factors, among others, could cause our actual results, performance, and achievements to differ from those described in the forward-looking statements: our ability to offer merchandise and services that customers want to purchase, including new collections such as our Canvas by Lands' End™ collection, that are designed to attract new customers and drive demand from core customers; changes in customer preference from our branded merchandise; customers' use of our digital platform, including customer acceptance of our efforts to enhance our e-commerce websites; customer response to direct mail catalogs and digital marketing and catalogs; the success of our efforts to optimize catalog productivity; the success of our overall marketing strategies, including brand marketing initiatives, some of which, if successful, may not produce positive results in the short term; the success of our efforts to optimize promotions to drive sales and maximize gross margin dollars; our maintenance of a robust customer list; our dependence on information technology and a failure of information technology systems, including with respect to our e-commerce operations, or an inability to upgrade or adapt our systems; the success of our ERP implementation; the success of our efforts to grow and expand into new markets and channels; fluctuations and increases in costs of raw materials; impairment of our relationships with our vendors; our failure to maintain the security of customer, employee or company information; our failure to compete effectively in the apparel industry; the performance of our "store within a store" business; if Sears Holdings sells or disposes of its retail stores, including pursuant to the recapture rights granted to Seritage Growth Properties, and other parties or if its retail business does not attract customers or does not adequately provide services to the Lands' End Shops at Sears; legal, regulatory, economic and political risks associated with international trade and those markets in which we conduct business and source our merchandise; our failure to protect or preserve the image of our brands and our intellectual property rights; increases in postage, paper and printing costs; failure by third parties who provide us with services in connection with certain aspects of our business to perform their obligations; our failure to timely and effectively obtain shipments of products from our vendors and deliver merchandise to our customers; reliance on promotions and markdowns to encourage customer purchases; our failure to efficiently manage inventory levels; unseasonal or severe weather conditions; the seasonal nature of our business; the adverse effect on our reputation if our independent vendors do not use ethical business practices or comply with applicable laws and regulations; assessments for additional state taxes; our exposure to periodic litigation and other regulatory proceedings, including with respect to product liability claims; incurrence of charges due to impairment of goodwill, other intangible assets and long-lived assets; our failure to retain our executive management team and to attract qualified new personnel; the impact on our business of adverse worldwide economic and market conditions, including economic factors that negatively impact consumer spending on discretionary items; the inability of our past performance generally, as reflected on our historical financial statements, to be indicative of our future performance; the impact of increased costs due to a decrease in our purchasing power following our separation from Sears Holdings ("Separation") and other losses of benefits associated with being a subsidiary of Sears Holdings; the failure of Sears Holdings or its subsidiaries to perform under various transaction agreements or our failure to have necessary systems and services in place when certain of the transaction agreements expire; our agreements related to the Separation and certain agreements related to our continuing relationship with Sears Holdings were negotiated while we were a subsidiary of Sears Holdings and we may have received better terms from an unaffiliated third party; potential indemnification liabilities to Sears Holdings pursuant to the separation and distribution agreement; our inability to engage in certain corporate transactions after the Separation; the ability of our principal shareholders to exert substantial influence over us; adverse effects of the Separation on our business; potential liabilities under fraudulent conveyance and transfer laws and legal capital requirements; declines in our stock price due to the eligibility of a number of our shares of common stock for future sale; our inability to pay dividends; stockholders' percentage ownership in Lands' End may be diluted in the future; and increases in our expenses and administrative burden in relation to being a public company, in particular to maintain compliance with certain provisions of the Sarbanes-Oxley Act of 2002; and other risks, uncertainties and factors discussed in the "Risk Factors" section of our Annual Report on Form 10-K for the fiscal year ended January 29, 2016.  We intend the forward-looking statements to speak only as of the time made and do not undertake to update or revise them as more information becomes available, except as required by law.

 

LANDS' END, INC.
 
Condensed Consolidated Balance Sheets
       
(in thousands, except share data) July 29, 2016 July 31, 2015 January 29, 2016*
  (unaudited) (unaudited)  
ASSETS      
Current assets      
Cash and cash equivalents $210,736  $208,375  $228,368 
Restricted cash 3,300  3,300  3,300 
Accounts receivable, net 29,287  22,550  32,061 
Inventories, net 354,739  367,823  329,203 
Prepaid expenses and other current assets 31,781  33,827  23,618 
Total current assets 629,843  635,875  616,550 
Property and equipment, net 112,682  105,976  109,831 
Goodwill 110,000  110,000  110,000 
Intangible asset, net 430,000  528,300  430,000 
Other assets 15,913  15,537  15,145 
TOTAL ASSETS $1,298,438  $1,395,688  $1,281,526 
LIABILITIES AND STOCKHOLDERS' EQUITY      
Current liabilities      
Accounts payable $174,940  $192,472  $146,097 
Other current liabilities 82,212  88,980  83,992 
Total current liabilities 257,152  281,452  230,089 
Long-term debt, net 491,941  495,737  493,838 
Long-term deferred tax liabilities 155,451  186,162  157,252 
Other liabilities 16,539  17,218  15,838 
TOTAL LIABILITIES 921,083  980,569  897,017 
Commitments and contingencies      
STOCKHOLDERS' EQUITY      
Common stock, par value $0.01- authorized:
480,000,000 shares; issued and outstanding:
32,029,359, 31,991,000, 31,991,668, respectively
 320  320  320 
Additional paid-in capital 345,598  343,370  344,244 
Retained earnings 41,590  78,062  49,329 
Accumulated other comprehensive loss (10,153) (6,633) (9,384)
Total stockholders' equity 377,355  415,119  384,509 
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY $1,298,438  $1,395,688  $1,281,526 
             

*Derived from the audited consolidated financial statements included in the Company's Annual Report on Form 10-K for the fiscal year ended January 29, 2016.


LANDS' END, INC.
 
Condensed Consolidated Statements of Operations
 
(Unaudited)
     
  13 Weeks Ended 26 Weeks Ended
(in thousands except per share data) July 29, 2016 July 31, 2015 July 29, 2016 July 31, 2015
Net revenue $292,010  $312,414  $565,443  $611,801 
Cost of sales (excluding depreciation and amortization) 155,858  167,914  299,621  320,737 
Gross profit 136,152  144,500  265,822  291,064 
         
Selling and administrative 128,892  124,880  257,926  258,394 
Depreciation and amortization 4,488  4,061  8,624  8,614 
Other operating expense (income), net 60  (2,359) 46  (2,357)
Operating income (loss) 2,712  17,918  (774) 26,413 
Interest expense 6,174  6,225  12,344  12,411 
Other income, net (528) (498) (981) (1,006)
(Loss) income before income taxes (2,934) 12,191  (12,137) 15,008 
Income tax (benefit) expense (954) 4,730  (4,398) 5,823 
NET (LOSS) INCOME $(1,980) $7,461  $(7,739) $9,185 
NET (LOSS) INCOME PER COMMON SHARE        
Basic: $(0.06) $0.23  $(0.24) $0.29 
Diluted: $(0.06) $0.23  $(0.24) $0.29 
         
Basic weighted average common shares outstanding 32,024  31,978  32,013  31,967 
Diluted weighted average common shares outstanding 32,024  32,047  32,013  32,049 
             


Use and Definition of Non-GAAP Financial Measures

(1)Adjusted EBITDA - In addition to our Net income, for purposes of evaluating operating performance, we use an Adjusted Earnings Before Interest, Taxes, Depreciation and Amortization ("Adjusted EBITDA"), which is adjusted to exclude certain significant items as set forth below.

Our management uses Adjusted EBITDA to evaluate the operating performance of our business, as well as for executive compensation metrics, for comparable periods. Adjusted EBITDA should not be used by investors or other third parties as the sole basis for formulating investment decisions as it excludes a number of important cash and non-cash recurring items.

While Adjusted EBITDA is a non-GAAP measurement, management believes that it is an important indicator of operating performance, and is useful to investors, because:


LANDS' END, INC.
 
Reconciliation of Non-GAAP Financial Information to GAAP
 
(Unaudited)
 
     
  13 Weeks Ended 26 Weeks Ended
  July 29, 2016 July 31, 2015 July 29, 2016 July 31, 2015
(in thousands) $'s % of Net revenue $'s % of Net revenue $'s % of Net revenue $'s % of Net revenue
NET (LOSS) INCOME $(1,980) (0.7)% $7,461  2.4% $(7,739) (1.4)% $9,185  1.5%
Income tax (benefit) expense (954) (0.3)% 4,730  1.5% (4,398) (0.8)% 5,823  1.0%
Other income, net (528) (0.2)% (498) (0.2)% (981) (0.2)% (1,006) (0.2)%
Interest expense 6,174  2.1% 6,225  2.0% 12,344  2.2% 12,411  2.0%
Operating income (loss) 2,712  0.9% 17,918  5.7% (774) (0.1)% 26,413  4.3%
Depreciation and amortization 4,488  1.5% 4,061  1.3% 8,624  1.5% 8,614  1.4%
Product recall   % (2,364) (0.8)%   % (2,364) (0.4)%
Loss on disposal of property and equipment 60  % 5  % 46  % 7  %
Adjusted EBITDA(1) $7,260  2.5% $19,620  6.3% $7,896  1.4% $32,670  5.3%
                             

 

LANDS' END, INC.
 
Condensed Consolidated Statements of Cash Flows
 
(Unaudited)
   
  26 Weeks Ended
(in thousands) July 29, 2016 July 31, 2015
CASH FLOWS FROM OPERATING ACTIVITIES    
Net (loss) income $(7,739) $9,185 
Adjustments to reconcile net (loss) income to net cash provided by operating activities:    
Depreciation and amortization 8,624  8,614 
Product recall   (2,364)
Amortization of debt issuance costs 856  885 
Stock-based compensation 1,752  1,521 
Loss on disposal of property and equipment 46  2 
Deferred income taxes (1,387) 4,757 
Change in operating assets and liabilities:    
Inventories (25,983) (65,667)
Accounts payable 34,472  60,609 
Other operating assets (4,015) 2,829 
Other operating liabilities (4,948) (16,925)
Net cash provided by operating activities 1,678  3,446 
CASH FLOWS FROM INVESTING ACTIVITIES    
Proceeds from sale of property and equipment 44   
Purchases of property and equipment (18,017) (13,520)
Net cash used in investing activities (17,973) (13,520)
CASH FLOWS FROM FINANCING ACTIVITIES    
Payments on term loan facility (2,575) (2,575)
Net cash used in financing activities (2,575) (2,575)
Effects of exchange rate changes on cash 1,238  (430)
NET DECREASE IN CASH AND CASH EQUIVALENTS (17,632) (13,079)
CASH AND CASH EQUIVALENTS, BEGINNING OF YEAR 228,368  221,454 
CASH AND CASH EQUIVALENTS, END OF YEAR $210,736  $208,375 
         


Financial information by segment is presented in the following tables for the 13 Weeks Ended and 26 Weeks Ended July 29, 2016, and July 31, 2015.

  13 Weeks Ended 26 Weeks Ended
(in thousands) July 29, 2016 July 31, 2015 July 29, 2016 July 31, 2015
Net revenue:        
Direct $246,395  $264,735  $478,580  $518,108 
Retail 45,521  47,577  86,737  93,569 
Corporate / other 94  102  126  124 
Total net revenue $292,010  $312,414  $565,443  $611,801 


  13 Weeks Ended 26 Weeks Ended
(in thousands) July 29, 2016 July 31, 2015 July 29, 2016 July 31, 2015
Adjusted EBITDA(1):        
Direct $14,780  $26,687  $27,612  $48,365 
Retail 450  663  (3,480) 807 
Corporate / other (7,970) (7,730) (16,236) (16,502)
Total Adjusted EBITDA(1) $7,260  $19,620  $7,896  $32,670 
                 
Contacts

ICR
Jean Fontana
(646) 277-1214
Jean.Fontana@icrinc.com

Lands' End, Inc.
Jim Gooch
Chief Operating Officer and Chief Financial Officer
(608) 935-9341