View Filing Data

Document and Entity Information - shares	9 Months Ended
Document and Entity Information - shares	Nov. 02, 2018	Dec. 03, 2018
Document Information [Line Items]
Entity Registrant Name	Lands' End, Inc.
Entity Central Index Key	0000799288
Current Fiscal Year End Date	--02-01
Entity Filer Category	Accelerated Filer
Document Type	10-Q
Entity Emerging Growth Company	false
Entity Small Business	false
Document Period End Date	Nov. 02, 2018
Document Fiscal Year Focus	2018
Document Fiscal Period Focus	Q3
Amendment Flag	false
Entity Common Stock, Shares Outstanding		32,211,641

Condensed Consolidated Statements of Operations - USD ($) shares in Thousands, $ in Thousands	3 Months Ended		9 Months Ended
	Nov. 02, 2018	Oct. 27, 2017	Nov. 02, 2018	Oct. 27, 2017
Net revenue	$ 341,570	$ 325,489	$ 949,340	$ 896,044
Cost of sales (excluding depreciation and amortization)	190,608	183,515	528,587	497,262
Gross profit	150,962	141,974	420,753	398,782
Selling and administrative	135,274	129,122	388,315	377,804
Depreciation and amortization	7,361	6,347	20,420	19,031
Other operating (income) expense, net	(158)	564	132	2,552
Operating income (loss)	8,485	5,941	11,886	(605)
Interest expense	7,303	6,350	21,216	18,642
Other (income) expense, net	1,866	(576)	5,317	(1,812)
Income (loss) before income taxes	(684)	167	(14,647)	(17,435)
Income tax benefit	(3,978)	5	(10,026)	(5,878)
NET INCOME (LOSS)	$ 3,294	$ 162	$ (4,621)	$ (11,557)
NET INCOME (LOSS) PER COMMON SHARE
Basic (in USD per share)	$ 0.10	$ 0.01	$ (0.14)	$ (0.36)
Diluted (in USD per share)	$ 0.10	$ 0.01
Basic weighted average common shares outstanding (shares)	32,211	32,095	32,182	32,068
Diluted weighted average common shares outstanding (shares)	32,314	32,117	32,182	32,068

Condensed Consolidated Statements of Comprehensive Operations Statement - USD ($) $ in Thousands	3 Months Ended		9 Months Ended
	Nov. 02, 2018	Oct. 27, 2017	Nov. 02, 2018	Oct. 27, 2017
NET LOSS	$ 3,294	$ 162	$ (4,621)	$ (11,557)
Other comprehensive (loss) income, net of tax, foreign currency translation adjustments	(39)	(79)	(3,215)	1,060
COMPREHENSIVE LOSS	$ 3,255	$ 83	$ (7,836)	$ (10,497)

- Definition

The portion of profit or loss for the period, net of income taxes, which is attributable to the parent.

+ References + Details

Condensed Consolidated Balance Sheets - USD ($) $ in Thousands	Nov. 02, 2018	Feb. 02, 2018	Oct. 27, 2017
Current assets
Cash and cash equivalents	$ 105,933	$ 195,581	$ 92,913
Restricted cash	2,069	2,356	1,640
Accounts receivable, net	41,496	49,860	39,044
Inventories, net	431,950	332,297	423,540
Prepaid expenses and other current assets	49,001	26,659	48,934
Total current assets	630,449	606,753	606,071
Property and equipment, net	145,808	136,501	129,955
Goodwill	110,000	110,000	110,000
Intangible asset, net	257,000	257,000	257,000
Other assets	5,461	13,881	17,454
TOTAL ASSETS	1,148,718	1,124,135	1,120,480
Current liabilities
Accounts payable	179,036	155,874	160,340
Other current liabilities	116,367	100,257	103,886
Total current liabilities	295,403	256,131	264,226
Long-term liabilities
Long-term debt, net	483,401	486,248	487,197
Long-term deferred tax liabilities	58,462	59,137	91,392
Other liabilities	7,246	15,526	14,568
TOTAL LIABILITIES	844,512	817,042	857,383
Commitments and contingencies
Stockholders’ equity
Common stock, par value $0.01 authorized: 480,000,000 shares; issued and outstanding: 32,211,641, 32,097,483 and 32,101,793, respectively	320	320	320
Additional paid-in capital	351,064	347,175	346,153
Accumulated deficit	(33,371)	(29,810)	(72,010)
Accumulated other comprehensive loss	(13,807)	(10,592)	(11,366)
Total stockholders’ equity	304,206	307,093	263,097
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY	$ 1,148,718	$ 1,124,135	$ 1,120,480

Condensed Consolidated Balance Sheets (Parenthetical) - $ / shares	Nov. 02, 2018	Feb. 02, 2018	Oct. 27, 2017
Statement of Financial Position [Abstract]
Common stock, par value (in USD per share)	$ 0.01	$ 0.01	$ 0.01
Common stock, shares authorized	480,000,000	480,000,000	480,000,000
Common stock, shares issued	32,211,641	32,101,793	32,095,021
Common stock, shares outstanding	32,211,641	32,101,793	32,095,021

Condensed Consolidated Statements of Cash Flows - USD ($) $ in Thousands	9 Months Ended
	Nov. 02, 2018	Oct. 27, 2017
CASH FLOWS FROM OPERATING ACTIVITIES
Net loss	$ (4,621)	$ (11,557)
Adjustments to reconcile net loss to net cash used in operating activities:
Depreciation and amortization	20,420	19,031
Gain (Loss) on Disposition of Assets	121	151
Amortization of debt issuance costs	1,394	1,284
Share-based compensation	4,432	2,855
Deferred income taxes	180	355
Change in operating assets and liabilities:
Inventories	(103,177)	(96,522)
Accounts payable	26,742	944
Other operating assets	(2,864)	(21,890)
Other operating liabilities	5,125	17,542
Net cash provided by (used in) operating activities	(52,248)	(87,807)
CASH FLOWS FROM INVESTING ACTIVITIES
Purchases of property and equipment	(33,160)	(29,143)
Proceeds from Sale of Property, Plant, and Equipment	127	0
Net cash used in investing activities	(33,033)	(29,143)
CASH FLOWS FROM FINANCING ACTIVITIES
Payments on term loan facility	(3,865)	(3,863)
Payments of employee withholding taxes on share-based compensation	(543)	(674)
Net cash used in financing activities	(4,408)	(4,537)
Effect of exchange rate on cash, cash equivalents, restricted cash	(246)	(368)
NET DECREASE IN CASH, CASH EQUIVALENTS AND RESTRICTED CASH	(89,935)	(121,855)
CASH, CASH EQUIVALENTS AND RESTRICTED CASH, BEGINNING OF PERIOD	197,937	216,408
CASH, CASH EQUIVALENTS AND RESTRICTED CASH, END OF PERIOD	108,002	94,553
SUPPLEMENTAL CASH FLOW DATA
Unpaid liability to acquire property and equipment	4,707	4,796
Income taxes paid, net of refunds	1,420	3,220
Interest paid	$ 19,792	$ 17,106

Background and Basis of Presentation	9 Months Ended
Background and Basis of Presentation	Nov. 02, 2018
Organization, Consolidation and Presentation of Financial Statements [Abstract]
Background and Basis of Presentation	BACKGROUND AND BASIS OF PRESENTATION Description of Business Lands' End, Inc. ("Lands' End" or the "Company") is a leading multi-channel retailer of casual clothing, accessories, footwear and home products. We offer products through catalogs, online at www.landsend.com and affiliated specialty and international websites, and through retail locations. We are a classic American lifestyle brand with a passion for quality, legendary service and real value, and seek to deliver timeless style for women, men, kids and the home. Terms that are commonly used in the Company's notes to Condensed Consolidated Financial Statements are defined as follows: • ABL Facilities - Collectively, the Prior ABL Facility and the Current ABL Facility • Adjusted EBITDA - Net income (loss) net of Income tax benefit, Other income, net, Interest expense, Depreciation and amortization and certain significant items • ASC - FASB Accounting Standards Codification • ASU - FASB Accounting Standards Update • CAM - Common area maintenance for leased properties • Company Operated stores - Lands' End retail stores • Current ABL Facility - Asset-based senior secured credit agreements, dated as of November 16, 2017, with Wells Fargo Bank, N.A. and certain other lenders • Debt Facilities - Collectively, the Current ABL Facility and the Term Loan Facility • Deferred Awards - Time vesting stock awards • EPS - Earnings (loss) per share • ESL - ESL Investments, Inc. and its investment affiliates, including Edward S. Lampert • FASB - Financial Accounting Standards Board • First Quarter 2018 - The thirteen weeks ended May 4, 2018 • Fiscal 2017 - The fifty-three weeks ended February 2, 2018 • Fiscal 2018 - The fifty-two weeks ending February 1, 2019 • Fiscal 2020 - The fifty-two weeks ending January 29, 2021 • Fourth Quarter 2017 - The fourteen weeks ended February 2, 2018 • GAAP - Accounting principles generally accepted in the United States • Lands' End Shops at Sears - Lands' End shops operated within Sears stores • LIBOR - London inter-bank offered rate • Option Awards - Stock option awards • Performance Awards - Performance-based stock awards • Prior ABL Facility - Asset-based senior secured credit agreements, dated as of April 4, 2014, with Bank of America, N.A. and certain other lenders, terminated November 16, 2017 • Sears Holdings or Sears Holdings Corporation - Sears Holdings Corporation, a Delaware corporation, and its consolidated subsidiaries (other than, for all periods following the Separation, Lands' End) • SEC - United States Securities and Exchange Commission • Separation - On April 4, 2014 Sears Holdings distributed 100% of the outstanding common stock of Lands' End to its shareholders • SHMC - Sears Holdings Management Corporation, a subsidiary of Sears Holdings Corporation • Target Shares - Shares to be delivered to participants based on achievement of target performance metrics • Tax Act - The Tax Cuts and Jobs Act passed by the United States government on December 22, 2017 • Tax Sharing Agreement - A tax sharing agreement entered into by Sears Holdings Corporation and Lands' End in connection with the Separation • Term Loan Facility - Term loan credit agreements, dated as of April 4, 2014, with Bank of America, N.A. and certain other lenders • Third Quarter 2018 - The thirteen weeks ended November 2, 2018 • Third Quarter 2017 - The thirteen weeks ended October 27, 2017 • UTBs - Gross unrecognized tax benefits • Year-to-Date 2018 - The thirty-nine weeks ended November 2, 2018 • Year-to-Date 2017 - The thirty-nine weeks ended October 27, 2017 Basis of Presentation The Condensed Consolidated Financial Statements include the accounts of Lands' End, Inc. and its subsidiaries. All intercompany transactions and balances have been eliminated. The accompanying unaudited Condensed Consolidated Financial Statements have been prepared in accordance with GAAP for interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by GAAP for complete financial statements. In the opinion of management, all material adjustments which are of a normal and recurring nature necessary for a fair presentation of the results for the periods presented have been reflected. Dollar amounts are reported in thousands, except per share data, unless otherwise noted. Interim results are not necessarily indicative of results for a full year. The information included in this Form 10-Q should be read in conjunction with information included in the Lands' End Annual Report on Form 10-K filed with the SEC on March 29, 2018. Reclassifications In the First Quarter 2018, the Company adopted ASU 2016-18, Restricted Cash, which changed the required presentation of Restricted cash on the Condensed Consolidated Statements of Cash Flows to include those amounts generally described as Restricted cash or restricted cash equivalents with Cash and cash equivalents when reconciling the beginning-of-period and end-of-period total amounts shown. As a result of the adoption, the Company reclassified the amount of beginning-of-period cash, cash equivalents, and restricted cash presented in the Condensed Consolidated Statement of Cash Flows to include Restricted cash.

Recent Accounting Pronouncements

9 Months Ended

Nov. 02, 2018

Organization, Consolidation and Presentation of Financial Statements [Abstract]

Recent Accounting Pronouncements

RECENT ACCOUNTING PRONOUNCEMENTS

Revenue from Contracts with Customers

In May 2014, the FASB issued ASU 2014-09, Revenue from Contracts with Customers, which provides guidance for revenue recognition. In First Quarter 2018, the Company adopted the guidance using the modified retrospective method resulting in only those contracts that were open as of the date of adoption requiring assessment. The comparative information presented in the Condensed Consolidated Financial Statements was not restated and is reported under the accounting standards in effect for the periods presented. The adoption of this guidance did not have, and is not expected to have, a significant impact on our reported revenue, gross margin or income from operations.

Revenue includes sales of merchandise and delivery revenue related to merchandise sold. Substantially all of the Company's revenue is recognized when control of product passes to customers, which for the Direct segment is when the merchandise is expected to be received by the customer and for the Retail segment, is at the time of sale in the store. Revenue is adjusted for estimated returns and volume rebates with a corresponding liability recorded. Effective in the First Quarter 2018, the Company changed its balance sheet presentation for estimated product returns by reporting a product return asset for the right to receive returned products and a returns liability for amounts expected to be refunded to customers as a result of product returns. The product return asset is reported within Prepaid expenses and other current assets in the Condensed Consolidated Balance Sheet. Prior to adoption, product return assets were netted against the returns liability and reported within Other current liabilities. The impact of the adoption was recorded as a non-cash transaction in Other operating assets and Other operating liabilities in the Condensed Consolidated Statement of Cash Flows. The returns liability and payments received from customers for future delivery of products are reported within Other current liabilities in the Condensed Consolidated Balance Sheet. The adoption of this guidance did not have an impact on the recording of these liabilities.

Recognition of Breakage for Certain Prepaid Stored-Value Products

The Company sells gift certificates, gift cards and e-certificates (collectively, "gift cards") to customers through both the Direct and Retail segments. The gift cards do not have expiration dates. Revenue from gift cards is recognized when (i) the gift card is redeemed by the customer for merchandise, or (ii) as gift card breakage, an estimate of gift cards which will not be redeemed where the Company does not have a legal obligation to remit the value of the unredeemed gift cards to the relevant jurisdictions.

In March 2016, the FASB issued ASU 2016-04, Recognition of Breakage for Certain Prepaid Stored-Value Products. This update clarifies when it is acceptable to recognize the unredeemed portion of prepaid gift cards into income. The Company has evaluated the impacts of this ASU and has identified a change in the timing of recognition of revenue from gift cards. The Company will recognize breakage income over the breakage period for the estimated portion of unredeemed gift cards that is unlikely to be redeemed where the Company does not have an obligation to remit the value of the unredeemed gift card to the relevant jurisdiction as unclaimed or abandoned property. Previously the Company recognized gift card breakage after three years of no activity, or when the likelihood of redemption was considered remote. This guidance was adopted by the Company during First Quarter 2018 and resulted in a cumulative impact to be recognized as a reduction in Accumulated deficit and Other current liabilities of $1.1 million for estimated gift card breakage occurring prior to Fiscal 2018, under the modified retrospective approach described under the preceding Revenue from Contracts with Customers section.

The impact of adoption on the Condensed Consolidated Balance Sheet as of February 3, 2018 was:



(in thousands)	February 2, 2018 (As reported)			Impact of Adoption		February 3, 2018
Assets:
Prepaid expenses and other current assets	$	26,659		$	10,425	$	37,084

Liabilities:
Other current liabilities	100,257			9,365		109,622

Stockholders' Equity:
Accumulated deficit	(29,810		)	1,060		(28,750		)

The impact of the new revenue recognition guidance on our Condensed Consolidated Balance Sheet as of November 2, 2018 was:



	November 2, 2018
(in thousands)	Balances Without Adoption			Impact of Adoption		As Reported
Assets:
Prepaid expenses and other current assets	$	38,246		$	10,755	$	49,001

Liabilities:
Other current liabilities	106,736			9,631		116,367

Stockholders' Equity:
Accumulated deficit	(34,494		)	1,123		(33,371		)

See Note 12, Revenue for additional disclosures.

Restricted Cash

In November 2016, the FASB issued ASU 2016-18, Restricted Cash. This ASU requires the inclusion of Restricted cash with Cash and cash equivalents when reconciling the beginning-of-period and end-of-period total amounts shown on the Condensed Consolidated Statement of Cash Flows. This guidance was adopted by the Company during First Quarter 2018. As a result of the adoption, the Company changed the presentation in its Condensed Consolidated Statements of Cash Flows for all periods presented.

Leases

In February 2016, the FASB issued ASU 2016-02, Leases, which will replace the existing guidance in ASC 840, Leases. This ASU requires a dual approach for lessee accounting under which a lessee would account for leases as finance leases or operating leases. Both finance leases and operating leases will result in the lessee recognizing a right-of-use asset and a corresponding lease liability. For finance leases, the lessee would recognize interest expense and amortization of the right-of-use asset, and for operating leases, the lessee would recognize a straight-line total lease expense. This guidance will be effective for the Company in the first quarter of its fiscal year ending January 31, 2020. The Company is still evaluating the overall impact on the Company's Condensed Consolidated Financial Statements, however, it is expected that the standard will result in a material increase in the assets and liabilities recorded on the Company's Consolidated Balance Sheet.

Earnings Per Share

9 Months Ended

Nov. 02, 2018

Earnings Per Share, Basic and Diluted [Abstract]

Earnings Per Share

PER SHARE

The numerator for both basic and diluted EPS is net income (loss). The denominator for basic EPS is based upon the number of weighted average shares of Lands’ End common stock outstanding during the reporting periods. The denominator for diluted EPS is based upon the number of weighted average shares of Lands' End common stock and common stock equivalents outstanding during the reporting periods using the treasury stock method in accordance with US GAAP. Potentially dilutive securities for the diluted EPS calculations consist of nonvested equity shares of common stock and in-the-money outstanding stock options, if any, to purchase the Company’s common stock.

The following table summarizes the components of basic and diluted EPS:



	13 Weeks Ended				39 Weeks Ended
(in thousands, except per share amounts)	November 2, 2018		October 27, 2017		November 2, 2018			October 27, 2017
Net income (loss)	$	3,294	$	162	$	(4,621	)	$	(11,557	)

Basic weighted average common shares outstanding	32,211		32,095		32,182			32,068
Dilutive effect of stock awards	103		22		—			—
Diluted weighted average common shares outstanding	32,314		32,117		32,182			32,068

Basic Earnings (Loss) per share	$	0.10	$	0.01	$	(0.14	)	$	(0.36	)
Diluted Earnings (Loss) per share	$	0.10	$	0.01	$	(0.14	)	$	(0.36	)

Stock awards are considered anti-dilutive based on the application of the treasury stock method or in the event of a net loss. There were 484,743, 827,057, 408,092, and 692,175 anti-dilutive shares excluded from the diluted weighted average shares outstanding for Third Quarter 2018, Third Quarter 2017, Year-to-Date 2018, and Year-to-Date 2017, respectively.

Other Comprehensive (Loss) Income

9 Months Ended

Nov. 02, 2018

Equity [Abstract]

Other Comprehensive Income (Loss)

OTHER COMPREHENSIVE INCOME (LOSS)

Other comprehensive income (loss) encompasses all changes in equity other than those arising from transactions with stockholders, and is comprised solely of foreign currency translation adjustments.



	13 Weeks Ended						39 Weeks Ended
(in thousands)	November 2, 2018			October 27, 2017			November 2, 2018			October 27, 2017
Beginning balance: Accumulated other comprehensive loss (net of tax of $3,660, $6,054, $2,816 and $6,691, respectively)	$	(13,768	)	$	(11,287	)	$	(10,592	)	$	(12,426	)
Other comprehensive income (loss):
Foreign currency translation adjustments (net of tax (benefit) expense of $10, $66, $854, and $(571), respectively)	(39		)	(79		)	(3,215		)	1,060
Ending balance: Accumulated other comprehensive loss (net of tax of $3,670, $6,120, $3,670, and $6,120, respectively)	$	(13,807	)	$	(11,366	)	$	(13,807	)	$	(11,366	)

No amounts were reclassified out of Accumulated other comprehensive income (loss) during any of the periods presented.

Debt

9 Months Ended

Nov. 02, 2018

Debt Disclosure [Abstract]

Debt

DEBT

The Company's debt consisted of the following:



	November 2, 2018				October 27, 2017				February 2, 2018
(in thousands)	Amount		Rate		Amount		Rate		Amount		Rate
Term Loan Facility, maturing April 4, 2021	$	491,825	5.49	%	$	496,975	4.49	%	$	495,688	4.82	%
Current ABL Facility, maturing November 16, 2022⁽¹⁾	—		—	%	—		—	%	—		—	%
	491,825				496,975				495,688
Less: Current maturities in Other current liabilities	5,150				5,150				5,150
Less: Unamortized debt issuance costs	3,274				4,628				4,290
Long-term debt, net	$	483,401			$	487,197			$	486,248

⁽¹⁾October 27, 2017 amounts pertain to Prior ABL Facility.

The following table summarizes the Company's borrowing availability under the ABL Facilities:



(in thousands)	November 2, 2018		October 27, 2017		February 2, 2018
Current ABL Facility maximum borrowing⁽¹⁾	$	175,000	$	175,000	$	175,000
Outstanding Letters of Credit⁽¹⁾	22,621		17,788		22,328
Borrowing availability under ABL⁽¹⁾	$	152,379	$	157,212	$	152,672

⁽¹⁾October 27, 2017 amounts pertain to Prior ABL Facility.

Interest; Fees

The interest rates per annum applicable to the loans under the Debt Facilities are based on a fluctuating rate of interest measured by reference to, at the borrowers’ election, either (i) an adjusted LIBOR rate plus a borrowing margin, or (ii) an alternative base rate plus a borrowing margin. The borrowing margin is fixed for the Term Loan Facility at 3.25% in the case of LIBOR loans and 2.25% in the case of base rate loans. For the Term Loan Facility, LIBOR is subject to a 1% interest rate floor. The borrowing margin for the ABL Facilities is subject to adjustment based on the average excess availability under the ABL Facilities for the preceding fiscal quarter. LIBOR borrowings will range from 1.25% to 1.75% and 1.50% to 2.00% for the Current ABL Facility and Prior ABL Facility, respectively. Base rate borrowings will range from 0.50% to 1.00% for the ABL Facilities.

Customary agency fees are payable pursuant to the terms of the Debt Facilities. The ABL Facilities fees also include (i) commitment fees in an amount equal to 0.25% and 0.25% to 0.375% of the daily unused portions of the Current ABL Facility and Prior ABL Facility, respectively, and (ii) customary letter of credit fees.

Representations and Warranties; Covenants

Subject to specified exceptions, the Debt Facilities contain various representations and warranties and restrictive covenants that, among other things, restrict the ability of Lands’ End and its subsidiaries to incur indebtedness (including guarantees), grant liens, make investments, make dividends or distributions with respect to capital stock, make prepayments on other indebtedness, engage in mergers or change the nature of their business. In addition, if excess availability under the Current ABL Facility falls below the greater of 10% of the loan cap amount or $15.0 million, Lands’ End will be required to comply with a minimum fixed charge coverage ratio of 1.0 to 1.0. The Debt Facilities do not otherwise contain financial maintenance covenants. The Company was in compliance with all financial covenants related to the Debt Facilities as of November 2, 2018.

The Debt Facilities contain certain affirmative covenants, including reporting requirements such as delivery of financial statements, certificates and notices of certain events, maintaining insurance, and providing additional guarantees and collateral in certain circumstances.

Stock-Based Compensation

9 Months Ended

Nov. 02, 2018

Disclosure of Compensation Related Costs, Share-based Payments [Abstract]

Disclosure of Compensation Related Costs, Share-based Payments [Text Block]

STOCK-BASED COMPENSATION

The Company expenses the fair value of all stock awards over their respective vesting periods, ensuring that, the amount of cumulative compensation cost recognized at any date is at least equal to the portion of the grant-date value of the award that is vested at that date. The Company has elected to adjust compensation expense for an estimated forfeiture rate for those shares not expected to vest and to recognize compensation cost on a straight-line basis for awards that only have a service requirement with multiple vest dates.

The Company has granted the following types of stock awards to employees at management levels and above:

Time vesting stock awards ("Deferred Awards") are in the form of restricted stock units and only require each recipient to complete a service period for the awards to be earned. Deferred Awards generally vest over three years. The fair value of Deferred Awards is based on the closing price of the Company's common stock on the grant date and is reduced for estimated forfeitures of those awards not expected to vest due to employee turnover.


ii.	Stock option awards ("Option Awards") provide the recipient with the option to purchase a set number of shares at a stated exercise price over the term of the contract, which is ten years for all Option Awards currently outstanding. Options are granted with a strike price equal to the stock price on the date of grant and vest ratably over a four year period.

iii.

Performance-based stock awards ("Performance Awards") are in the form of restricted stock units and have, in addition to a service requirement, performance criteria that must be achieved for the awards to be earned. Performance Awards granted prior to Fiscal 2018 had annual vesting, but due to the performance criteria, were not eligible for straight-line expensing. All Performance Awards granted prior to Fiscal 2018 were forfeited during the First Quarter 2018. For Performance Awards granted in Fiscal 2018, the Target Shares earned can range from 0% to 200% and depend on the achievement of Adjusted EBITDA and revenue performance measures for the cumulative three-fiscal year performance period from Fiscal 2018 to Fiscal 2020. The applicable percentage of the Target Shares, as determined by performance, vest after the completion of the applicable three year performance period, and unearned Target Shares are forfeited. The fair value of the Performance Awards granted in Fiscal 2018 is based on the closing price of the Company’s common stock on the grant date. Stock-based compensation expense is recognized ratably over the related service period reduced for estimated forfeitures of those awards not expected to vest due to employee turnover and adjusted based on the Company's estimate of the percentage of the aggregate Target Shares expected to be earned.

The following table provides a summary of the Company's stock-based compensation expense, which is included in Selling and administrative expense in the Condensed Consolidated Statements of Operations:



	13 Weeks Ended				39 Weeks Ended
(in thousands)	November 2, 2018		October 27, 2017		November 2, 2018		October 27, 2017
Deferred Awards	$	1,237	$	879	$	3,177	$	2,315
Option Awards	187		176		561		452
Performance Awards	312		—		694		88
Total stock-based compensation expense	$	1,736	$	1,055	$	4,432	$	2,855

The following table provides a summary of the activities for stock awards for Year-to-Date 2018:



	Deferred Awards				Option Awards				Performance Awards
(in thousands, except per share amounts)	Number of Shares		Weighted Average Grant Date Fair Value per Share		Number of Shares		Weighted Average Grant Date Fair Value per Share		Number of Shares⁽¹⁾		Weighted Average Grant Date Fair Value per Share
Unvested as of February 2, 2018	497		$	22.07	343		$	8.73	15		$	21.94
Granted	292		21.97		—		—		195		21.90
Vested	(139	)	22.68		(86	)	8.73		—		—
Forfeited or expired	(21	)	22.41		—		—		(18	)	21.93
Unvested as of November 2, 2018	629		21.86		257		8.73		192		21.90

⁽¹⁾ For those awards with respect to which the performance period is not yet complete, the number of granted and unvested shares in the table above is based on the participants earning their Target Shares at 100%; however, the cumulative expense recognized reflects changes in estimated achievement of the performance measures as they occur.

Total unrecognized stock-based compensation expense related to unvested Deferred Awards was approximately $8.8 million as of November 2, 2018, which is expected to be recognized ratably over a weighted average period of 2.1 years. Deferred Awards granted to various employees during Fiscal 2018 generally vest ratably over a period of three years.

Total unrecognized stock-based compensation expense related to unvested Option Awards was approximately $1.8 million as of November 2, 2018, which is expected to be recognized ratably over a weighted average period of 2.4 years. The Option Awards have a life of ten years and vest ratably over the first four years. The fair value of each Option Award was estimated on the grant date using the Black-Scholes option pricing model. As of November 2, 2018, 85,784 shares related to Option Awards were exercisable. No options have been exercised as of November 2, 2018.

Total unrecognized stock-based compensation expense related to unvested Performance Awards was approximately $3.0 million as of November 2, 2018, which is expected to be recognized ratably over a weighted average period of 2.4 years. Performance Awards granted to various employees during Fiscal 2018 vest, if earned, after completion of the applicable three-year performance period.

Fair Value of Financial Assets and Liabilities

9 Months Ended

Nov. 02, 2018

Fair Value Disclosures [Abstract]

Fair Value of Financial Assets and Liabilities

FAIR VALUE OF FINANCIAL ASSETS AND LIABILITIES

Restricted cash is reflected on the Condensed Consolidated Balance Sheets at fair value. The fair value of restricted cash was $2.1 million, $1.6 million and $2.4 million as of November 2, 2018, October 27, 2017 and February 2, 2018, respectively based on Level 1 inputs. Restricted cash amounts are valued based upon statements received from financial institutions.

The carrying amount of the Company's Cash and cash equivalents, Accounts receivable, Accounts payable and Other current liabilities approximate their fair value as recorded due to the short-term maturity of these instruments.

Carrying values and fair values of long-term debt, including the short-term portion, in the Condensed Consolidated Balance Sheets are as follows:



	November 2, 2018				October 27, 2017				February 2, 2018
(in thousands)	Carrying Amount		Fair Value		Carrying Amount		Fair Value		Carrying Amount		Fair Value
Long-term debt, including short-term portion	$	491,825	$	475,226	$	496,975	$	414,353	$	495,688	$	443,641

Long-term debt, including short-term portion was valued utilizing Level 2 valuation techniques based on the closing inactive market bid price on November 2, 2018, October 27, 2017, and February 2, 2018. There were no nonfinancial assets or nonfinancial liabilities recognized at fair value on a nonrecurring basis as of November 2, 2018, October 27, 2017, and February 2, 2018.

- Definition

The entire disclosure for the fair value of financial instruments (as defined), including financial assets and financial liabilities (collectively, as defined), and the measurements of those instruments as well as disclosures related to the fair value of non-financial assets and liabilities. Such disclosures about the financial instruments, assets, and liabilities would include: (1) the fair value of the required items together with their carrying amounts (as appropriate); (2) for items for which it is not practicable to estimate fair value, disclosure would include: (a) information pertinent to estimating fair value (including, carrying amount, effective interest rate, and maturity, and (b) the reasons why it is not practicable to estimate fair value; (3) significant concentrations of credit risk including: (a) information about the activity, region, or economic characteristics identifying a concentration, (b) the maximum amount of loss the entity is exposed to based on the gross fair value of the related item, (c) policy for requiring collateral or other security and information as to accessing such collateral or security, and (d) the nature and brief description of such collateral or security; (4) quantitative information about market risks and how such risks are managed; (5) for items measured on both a recurring and nonrecurring basis information regarding the inputs used to develop the fair value measurement; and (6) for items presented in the financial statement for which fair value measurement is elected: (a) information necessary to understand the reasons for the election, (b) discussion of the effect of fair value changes on earnings, (c) a description of [similar groups] items for which the election is made and the relation thereof to the balance sheet, the aggregate carrying value of items included in the balance sheet that are not eligible for the election; (7) all other required (as defined) and desired information.

+ References + Details

Income Taxes	9 Months Ended
Income Taxes	Nov. 02, 2018
Income Tax Disclosure [Abstract]
Income Taxes	INCOME TAXES Provision for Income Taxes The Company recorded a tax benefit for the Third Quarter 2018 and Year-to-Date 2018, with effective tax rates of 581.6% and 68.5%, respectively. This compares to effective tax rates of 3.0% and 33.7% for the Third Quarter 2017 and Year-to-Date 2017. The higher effective tax benefit for the Third Quarter 2018 was primarily due to revised estimates of the impact due to the Tax Act as more fully described below. The Year-to-Date 2018 rate reflects the revised estimates and the benefits of favorable state tax audit settlements for periods prior to the Separation which were recorded in the first quarter. Tax Act The Tax Act was enacted on December 22, 2017. In connection with the Tax Act, the Company re-measured its deferred tax assets and liabilities based on the rates at which they are expected to reverse in the future under the Tax Act. Pursuant to Staff Accounting Bulletin No. 118, a provisional amount for the change in law was recorded in Fourth Quarter 2017. The Company has revised estimates related to the Tax Act and has recorded a benefit of $3.7 million in the Third Quarter 2018. The Company is still investigating potential planning opportunities as they present themselves. As such, the Company will continue its assessment of the impact of the Tax Act on the business and Consolidated Financial Statements throughout the one-year measurement period as provided by SAB 118. Impacts from Sears Pursuant to the Tax Sharing Agreement, Sears Holdings Corporation is generally responsible for all United States federal, state and local UTBs, through the date of the Separation. As of November 2, 2018, the Company had UTBs of $1.9 million. Of this amount, $1.5 million would, if recognized, impact its effective tax rate, with the remaining amount being comprised of UTBs related to gross temporary differences or other indirect benefits. Accordingly, an indemnification asset from Sears Holdings Corporation for the pre-Separation UTBs is recorded in Other assets in the Condensed Consolidated Balance Sheets. On October 15, 2018, Sears Holdings Corporation and certain of its subsidiaries filed voluntary petitions in the United States Bankruptcy Court for the Southern District of New York seeking relief under Chapter 11 of Title 11 of the United States Code (collectively the “Sears Filing"). As a result of the Sears Filing, the Company believes that the recovery of the UTBs provided by the Tax Sharing Agreement is uncertain. The Company recorded a non-cash charge of $2.6 million in the Third Quarter 2018 as the result of establishing a reserve against the indemnification asset. The indemnification asset was $0, $12.0 million and $7.4 million as of November 2, 2018, October 27, 2017, and February 2, 2018, respectively.

Commitments and Contingencies	9 Months Ended
Commitments and Contingencies	Nov. 02, 2018
Commitments and Contingencies Disclosure [Abstract]
Commitments and Contingencies	COMMITMENTS AND CONTINGENCIES Legal Proceedings The Company is party to various claims, legal proceedings and investigations arising in the ordinary course of business. Some of these actions involve complex factual and legal issues and are subject to uncertainties. At this time, the Company is not able to either predict the outcome of these legal proceedings or reasonably estimate a potential range of loss with respect to the proceedings. While it is not feasible to predict the outcome of such pending claims, proceedings and investigations with certainty, management is of the opinion that their ultimate resolution should not have a material adverse effect on results of operations, cash flows or financial position taken as a whole.

Related Party

9 Months Ended

Nov. 02, 2018

Related Party

RELATED PARTY TRANSACTIONS

According to statements on Schedule 13D filed with the SEC by ESL, ESL beneficially owns significant portions of both the Company's and Sears Holdings Corporation's outstanding shares of common stock. Therefore, Sears Holdings Corporation, the Company's former parent company, is considered a related party. In connection with and subsequent to the Separation, the Company entered into various agreements with Sears Holdings which, among other things, (i) govern specified aspects of the Company's relationship following the Separation, especially with regards to the Lands’ End Shops at Sears, and (ii) establish terms pursuant to which subsidiaries of Sears Holdings Corporation are providing services to the Company. Descriptions of these transactions are included in the Company's Fiscal 2017 Form 10-K filed with the SEC on March 29, 2018 and proxy statement filed with the SEC on April 6, 2018.

The components of the transactions between the Company and Sears Holdings, which exclude pass-through payments to or from third parties, are as follows:

Lands’ End Shops at Sears

Related party costs charged by Sears Holdings to the Company related to Lands’ End Shops at Sears are as follows:



	13 Weeks Ended				39 Weeks Ended
(in thousands, except for number of stores)	November 2, 2018		October 27, 2017		November 2, 2018		October 27, 2017
Rent, CAM and occupancy costs	$	3,483	$	5,376	$	12,004	$	16,882
Retail services, store labor	3,231		5,268		11,084		16,410
Financial services and payment processing	350		479		1,191		1,627
Supply chain costs	126		167		362		558
Total expenses	$	7,190	$	11,290	$	24,641	$	35,477
Number of Lands’ End Shops at Sears at period end	125		188		125		188

General Corporate Services

Related party costs charged by Sears Holdings to the Company for general corporate services are as follows:



	13 Weeks Ended				39 Weeks Ended
(in thousands)	November 2, 2018		October 27, 2017		November 2, 2018		October 27, 2017
Sourcing	$	2,830	$	3,445	$	6,144	$	8,525
Shop Your Way	251		83		633		780
Shared services	48		48		143		143
Total expenses	$	3,129	$	3,576	$	6,920	$	9,448

The Company's contract under which it receives sourcing services from an affiliate of Sears Holdings runs through June 30, 2020. The Company participates in Sears Holdings' Shop Your Way program in the Lands' End Shops at Sears.

Use of Intellectual Property or Services

Related party revenue and costs charged by the Company to and from Sears Holdings for the use of intellectual property or services is as follows:



	13 Weeks Ended						39 Weeks Ended
(in thousands)	November 2, 2018			October 27, 2017			November 2, 2018			October 27, 2017
Call center services	$	—		$	—		$	—		$	1,160
Lands' End business outfitters revenue	216			222			834			764
Credit card revenue	184			205			506			638
Royalty income	43			55			156			169
Gift card (expense)	(4		)	(7		)	(12		)	(20		)
Total income	$	439		$	475		$	1,484		$	2,711

Call Center Services

The Company had entered into a contract with SHMC to provide call center services in support of Sears Holdings’ Shop Your Way member loyalty program. This income was net of agreed upon costs directly attributable to the Company providing these services. The income was included in Net revenue and costs are included in Selling and administrative expenses in the Condensed Consolidated Statements of Operations. The contract for call center services expired on April 30, 2017.

Additional Balance Sheet Information

At November 2, 2018, October 27, 2017 and February 2, 2018, the Company included $1.0 million, $3.1 million and $2.0 million in Accounts receivable, net, respectively, and $3.1 million and $2.9 million in Accounts payable on October 27, 2017 and February 2, 2018, respectively, in the Condensed Consolidated Balance Sheets to reflect amounts due from and owed to Sears Holdings.

Following the Sears Filing, the Company began netting payables due to Sears against receivables due from Sears if and as allowed under its contracts. As a result, receivables and payables have been netted, and are presented as a net receivable balance in Accounts receivable, net.

In the Third Quarter 2018, the Company recorded a non-cash charge of $2.6 million in Other expense, net, in the Condensed Statement of Operations due to establishing a reserve against the indemnification asset related to the indemnification by Sears Holdings Corporation of the pre-Separation UTBs (including penalties and interest) for which Sears Holdings Corporation is responsible under the Tax Sharing Agreement. Due to the Sears Filing, there is substantial doubt regarding the collectability of this contingent asset. At October 27, 2017 and February 2, 2018, respectively, a $12.0 million and $7.4 million indemnification receivable was recorded in Other assets in the Condensed Consolidated Balance Sheets.

Segment Reporting

9 Months Ended

Nov. 02, 2018

Segment Reporting [Abstract]

Segment Reporting

SEGMENT REPORTING

The Company is a leading multi-channel retailer of casual clothing, accessories, footwear, and home products, and has two reportable segments: Direct and Retail. Product revenue is divided by product categories: Apparel and Non-apparel. The Non-apparel revenue includes accessories, footwear, and home goods. Services and other revenue includes embroidery, monogramming, gift wrapping, shipping and other services. Net revenue is aggregated by product category in the following table:



	13 Weeks Ended				39 Weeks Ended
(in thousands)	November 2, 2018		October 27, 2017		November 2, 2018		October 27, 2017
Net revenue:
Apparel	$	279,620	$	263,309	$	794,788	$	743,794
Non-apparel	40,238		37,303		97,286		91,148
Service and other	21,712		24,877		57,266		61,102
Total net revenue	$	341,570	$	325,489	$	949,340	$	896,044

The Company identifies reportable segments according to how business activities are managed and evaluated. Each of the Company’s reportable segments are strategic business units that offer similar products and services but are either shipped directly from its warehouses (Direct) or sold through retail stores (Retail). Adjusted EBITDA is the primary measure used to make decisions on allocating resources and assessing performance of each operating segment. Adjusted EBITDA is computed as Net income (loss) appearing on the Condensed Consolidated Statements of Operations net of Income tax benefit, Other income, net, Interest expense, Depreciation and amortization and certain significant items that while periodically affecting the Company's results, may vary significantly from period to period and may have a disproportionate effect in a given period, which may affect comparability of results. Reportable segment assets are those directly used in or clearly allocable to an operating segment’s operations. Depreciation, amortization, and property and equipment expenditures are recognized in each respective segment. There were no material transactions between reporting segments for any periods presented.

•

The Direct segment sells products through the Company’s e-commerce websites and direct mail catalogs. Operating costs consist primarily of direct marketing costs (catalog and e-commerce marketing costs); order processing and shipping costs; direct labor and benefits costs and facility costs. Assets primarily include goodwill and trade name intangible assets, inventory, accounts receivable, prepaid expenses (deferred catalog costs), technology infrastructure, and property and equipment.


•	The Retail segment sells products and services through dedicated Lands’ End Shops at Sears across the United States and through Company Operated stores. Operating costs consist primarily of labor and benefits costs; rent, CAM and occupancy costs; distribution costs; and in-store marketing costs. Assets primarily include retail inventory, fixtures and leasehold improvements.

•

Corporate overhead and other expenses include unallocated shared-service costs, which primarily consist of employee services and financial services, legal and corporate expenses. These expenses include labor and benefits costs, corporate headquarters occupancy costs and other administrative expenses. Assets include corporate headquarters and facilities, corporate cash and cash equivalents and deferred income taxes.

Financial information by segment is presented in the following tables:

SUMMARY OF SEGMENT DATA



	13 Weeks Ended				39 Weeks Ended
(in thousands)	November 2, 2018		October 27, 2017		November 2, 2018		October 27, 2017
Net revenue:
Direct	$	313,778	$	290,326	$	863,753	$	778,554
Retail	27,792		35,163		85,587		117,490
Total net revenue	$	341,570	$	325,489	$	949,340	$	896,044



	13 Weeks Ended						39 Weeks Ended
(in thousands)	November 2, 2018			October 27, 2017			November 2, 2018			October 27, 2017
Adjusted EBITDA:
Direct	$	30,284		$	29,100		$	68,379		$	54,018
Retail	(3,595		)	(6,003		)	(7,763		)	(7,405		)
Corporate / other	(11,001		)	(10,245		)	(28,179		)	(25,635		)
Total adjusted EBITDA	$	15,688		$	12,852		$	32,437		$	20,978
(Gain) loss on property and equipment	(162		)	89			121			151
Transfer of corporate functions	4			475			10			2,401
Depreciation and amortization	7,361			6,347			20,420			19,031
Operating income (loss)	$	8,485		$	5,941		$	11,886		$	(605	)
Interest expense	7,303			6,350			21,216			18,642
Other expense (income), net	1,866			(576		)	5,317			(1,812		)
Income tax (benefit) expense	(3,978		)	5			(10,026		)	(5,878		)
NET INCOME (LOSS)	$	3,294		$	162		$	(4,621	)	$	(11,557	)



	13 Weeks Ended				39 Weeks Ended
(in thousands)	November 2, 2018		October 27, 2017		November 2, 2018		October 27, 2017
Depreciation and amortization:
Direct	$	6,887	$	5,747	$	18,692	$	17,015
Retail	177		285		752		992
Corporate / other	297		315		976		1,024
Total depreciation and amortization	$	7,361	$	6,347	$	20,420	$	19,031



(in thousands)	November 2, 2018		October 27, 2017		February 2, 2018
Total Assets:
Direct	$	961,289	$	934,508	$	856,986
Retail	55,511		67,965		49,933
Corporate / other	131,918		118,007		217,216
Total assets	$	1,148,718	$	1,120,480	$	1,124,135



	13 Weeks Ended				39 Weeks Ended
(in thousands)	November 2, 2018		October 27, 2017		November 2, 2018		October 27, 2017
Capital expenditures:
Direct	$	9,129	$	8,791	$	29,591	$	29,004
Retail	1,828		—		3,569		10
Corporate / other	$	—	$	129	$	—	$	129
Total capital expenditures	$	10,957	$	8,920	$	33,160	$	29,143

Revenue Revenue

9 Months Ended

Nov. 02, 2018

Revenue from Contract with Customer [Abstract]

Revenue from Contract with Customer

NOTE 12. REVENUE

The Company adopted authoritative guidance related to the recognition of revenue from contracts with customers effective First Quarter 2018 using the modified retrospective method. The comparative information presented in the Condensed Consolidated Financial Statements was not restated and is reported under the accounting standards in effect for the periods presented. See Note 2, Recent Accounting Pronouncements, for a discussion of the significant changes resulting from adoption of the guidance. The adoption of the guidance did not have a significant impact on revenue.

The Company's revenue is disaggregated by product categories and geographic location. Revenue by product category is presented in Note 11, Segment Reporting. Revenue by geographic location was:



	13 Weeks Ended				39 Weeks Ended
(in thousands)	November 2, 2018		October 27, 2017		November 2, 2018		October 27, 2017
Net revenue:
North America	$	300,900	$	283,771	$	828,078	$	780,926
Europe	30,783		31,848		87,888		84,053
Asia	9,887		9,870		33,374		31,065
Total Net revenue	$	341,570	$	325,489	$	949,340	$	896,044

The Company elected to exclude from revenue, taxes assessed by governmental authorities, including value-added and other sales-related taxes, that are imposed on and concurrent with revenue-producing activities, and as a result there is no change in presentation from prior comparative periods.

Contract Liabilities

Contract liabilities consist of payments received in advance of the transfer of control to the customer. As products are delivered and control transfers, the Company recognizes the deferred revenue in Net revenue in the Condensed Consolidated Statements of Operations. The following table summarizes the deferred revenue associated with payments received in advance of the transfer of control to the customer reported in Other current liabilities in the Condensed Consolidated Balance Sheets and amounts recognized through Net revenue for each period presented. The remainder of deferred revenue as of November 2, 2018 is expected to be recognized in Net revenue in the fiscal quarter ending February 1, 2019, as products are delivered to customers.



	November 2, 2018
(in thousands)	13 Weeks Ended			39 Weeks Ended
Deferred Revenue Beginning of Period	$	8,461		$	12,838
Deferred Revenue Recognized in Period	(8,461		)	(12,838		)
Revenue Deferred in Period	21,960			21,960
Deferred Revenue End of Period	$	21,960		$	21,960

Revenue from gift cards is recognized when (i) the gift card is redeemed by the customer for merchandise, or (ii) as gift card breakage, an estimate of gift cards which will not be redeemed where the Company does not have a legal obligation to remit the value of the unredeemed gift cards to the relevant jurisdictions. Gift card breakage is recorded within Net revenue in the Condensed Consolidated Statements of Operations. Prior to their redemption, gift cards are recorded as a liability, included within Other current liabilities in the Condensed Consolidated Balance Sheets. The total contract liability related to gift cards issued was $16.0 million, $17.7 million and $19.3 million as of November 2, 2018, October 27, 2017 and February 2, 2018, respectively. The liability is estimated based on expected breakage that considers historical patterns of redemption. The following table provides the reconciliation of the contract liability related to gift cards:



	November 2, 2018
(in thousands)	13 Weeks Ended			39 Weeks Ended
Balance as of Beginning of Period	$	16,626		$	19,272
Gift cards sold	14,790			40,143
Gift cards redeemed	(15,258		)	(41,605		)
Gift card breakage	(183		)	(1,835		)
Balance as of November 2, 2018	$	15,975		$	15,975

Refund Liabilities

Refund liabilities, primarily associated with product sales returns and retrospective volume rebates represent variable consideration and are estimated and recorded as a reduction to Net revenue based on historical experience. As of November 2, 2018, October 27, 2017 and February 2, 2018, $23.7 million, $12.0 million and $11.1 million, respectively, of refund liabilities, primarily associated with product returns, were reported in Other current liabilities in the Condensed Consolidated Balance Sheets. Prior to adoption, product return assets and return liabilities were reported net within Other current liabilities. As of the adoption date, the product return assets were reclassified and reported as a component of Prepaid expenses and other current assets, and return liabilities continued to be reported in Other current liabilities in the Company's Condensed Consolidated Balance Sheet. See Note 2, Recent Accounting Pronouncements, for additional details on the impact of this change.

Recent Accounting Pronouncements (Policies)

9 Months Ended

Nov. 02, 2018

Organization, Consolidation and Presentation of Financial Statements [Abstract]

New Accounting Pronouncements

Revenue from Contracts with Customers

Recognition of Breakage for Certain Prepaid Stored-Value Products

The impact of adoption on the Condensed Consolidated Balance Sheet as of February 3, 2018 was:



(in thousands)	February 2, 2018 (As reported)			Impact of Adoption		February 3, 2018
Assets:
Prepaid expenses and other current assets	$	26,659		$	10,425	$	37,084

Liabilities:
Other current liabilities	100,257			9,365		109,622

Stockholders' Equity:
Accumulated deficit	(29,810		)	1,060		(28,750		)

The impact of the new revenue recognition guidance on our Condensed Consolidated Balance Sheet as of November 2, 2018 was:



	November 2, 2018
(in thousands)	Balances Without Adoption			Impact of Adoption		As Reported
Assets:
Prepaid expenses and other current assets	$	38,246		$	10,755	$	49,001

Liabilities:
Other current liabilities	106,736			9,631		116,367

Stockholders' Equity:
Accumulated deficit	(34,494		)	1,123		(33,371		)

See Note 12, Revenue for additional disclosures.

Restricted Cash

Leases

Recent Accounting Pronouncements (Tables)

9 Months Ended

Nov. 02, 2018

Organization, Consolidation and Presentation of Financial Statements [Abstract]

Schedule of New Accounting Pronouncements and Changes in Accounting Principles [Table Text Block]



(in thousands)	February 2, 2018 (As reported)			Impact of Adoption		February 3, 2018
Assets:
Prepaid expenses and other current assets	$	26,659		$	10,425	$	37,084

Liabilities:
Other current liabilities	100,257			9,365		109,622

Stockholders' Equity:
Accumulated deficit	(29,810		)	1,060		(28,750		)



	November 2, 2018
(in thousands)	Balances Without Adoption			Impact of Adoption		As Reported
Assets:
Prepaid expenses and other current assets	$	38,246		$	10,755	$	49,001

Liabilities:
Other current liabilities	106,736			9,631		116,367

Stockholders' Equity:
Accumulated deficit	(34,494		)	1,123		(33,371		)

Earnings Per Share (Tables)

9 Months Ended

Nov. 02, 2018

Earnings Per Share, Basic and Diluted [Abstract]

Schedule of earnings per share, basic and diluted

The following table summarizes the components of basic and diluted EPS:



	13 Weeks Ended				39 Weeks Ended
(in thousands, except per share amounts)	November 2, 2018		October 27, 2017		November 2, 2018			October 27, 2017
Net income (loss)	$	3,294	$	162	$	(4,621	)	$	(11,557	)

Basic weighted average common shares outstanding	32,211		32,095		32,182			32,068
Dilutive effect of stock awards	103		22		—			—
Diluted weighted average common shares outstanding	32,314		32,117		32,182			32,068

Basic Earnings (Loss) per share	$	0.10	$	0.01	$	(0.14	)	$	(0.36	)
Diluted Earnings (Loss) per share	$	0.10	$	0.01	$	(0.14	)	$	(0.36	)

Other Comprehensive (Loss) Income (Tables)

9 Months Ended

Nov. 02, 2018

Equity [Abstract]

Schedule of accumulated other comprehensive income (loss)



	13 Weeks Ended						39 Weeks Ended
(in thousands)	November 2, 2018			October 27, 2017			November 2, 2018			October 27, 2017
Beginning balance: Accumulated other comprehensive loss (net of tax of $3,660, $6,054, $2,816 and $6,691, respectively)	$	(13,768	)	$	(11,287	)	$	(10,592	)	$	(12,426	)
Other comprehensive income (loss):
Foreign currency translation adjustments (net of tax (benefit) expense of $10, $66, $854, and $(571), respectively)	(39		)	(79		)	(3,215		)	1,060
Ending balance: Accumulated other comprehensive loss (net of tax of $3,670, $6,120, $3,670, and $6,120, respectively)	$	(13,807	)	$	(11,366	)	$	(13,807	)	$	(11,366	)

Debt (Tables)

9 Months Ended

Nov. 02, 2018

Line of Credit Facility [Line Items]

Schedule of Line of Credit Facilities [Table Text Block]

The following table summarizes the Company's borrowing availability under the ABL Facilities:



(in thousands)	November 2, 2018		October 27, 2017		February 2, 2018
Current ABL Facility maximum borrowing⁽¹⁾	$	175,000	$	175,000	$	175,000
Outstanding Letters of Credit⁽¹⁾	22,621		17,788		22,328
Borrowing availability under ABL⁽¹⁾	$	152,379	$	157,212	$	152,672

Schedule of aggregate scheduled maturities

The Company's debt consisted of the following:



	November 2, 2018				October 27, 2017				February 2, 2018
(in thousands)	Amount		Rate		Amount		Rate		Amount		Rate
Term Loan Facility, maturing April 4, 2021	$	491,825	5.49	%	$	496,975	4.49	%	$	495,688	4.82	%
Current ABL Facility, maturing November 16, 2022⁽¹⁾	—		—	%	—		—	%	—		—	%
	491,825				496,975				495,688
Less: Current maturities in Other current liabilities	5,150				5,150				5,150
Less: Unamortized debt issuance costs	3,274				4,628				4,290
Long-term debt, net	$	483,401			$	487,197			$	486,248

⁽¹⁾

Stock-Based Compensation (Tables)

9 Months Ended

Nov. 02, 2018

Share-based Compensation Arrangement by Share-based Payment Award [Line Items]

Share-based Compensation Arrangements by Share-based Payment Award, Restricted Stock Units, Vested and Expected to Vest [Table Text Block]



	Deferred Awards				Option Awards				Performance Awards
(in thousands, except per share amounts)	Number of Shares		Weighted Average Grant Date Fair Value per Share		Number of Shares		Weighted Average Grant Date Fair Value per Share		Number of Shares⁽¹⁾		Weighted Average Grant Date Fair Value per Share
Unvested as of February 2, 2018	497		$	22.07	343		$	8.73	15		$	21.94
Granted	292		21.97		—		—		195		21.90
Vested	(139	)	22.68		(86	)	8.73		—		—
Forfeited or expired	(21	)	22.41		—		—		(18	)	21.93
Unvested as of November 2, 2018	629		21.86		257		8.73		192		21.90

Schedule of Employee Service Share-based Compensation, Allocation of Recognized Period Costs [Table Text Block]



	13 Weeks Ended				39 Weeks Ended
(in thousands)	November 2, 2018		October 27, 2017		November 2, 2018		October 27, 2017
Deferred Awards	$	1,237	$	879	$	3,177	$	2,315
Option Awards	187		176		561		452
Performance Awards	312		—		694		88
Total stock-based compensation expense	$	1,736	$	1,055	$	4,432	$	2,855

Fair Value of Financial Assets and Liabilities (Tables)

9 Months Ended

Nov. 02, 2018

Fair Value Disclosures [Abstract]

Schedule of other financial assets and liabilities measured at fair value

Carrying values and fair values of long-term debt, including the short-term portion, in the Condensed Consolidated Balance Sheets are as follows:



	November 2, 2018				October 27, 2017				February 2, 2018
(in thousands)	Carrying Amount		Fair Value		Carrying Amount		Fair Value		Carrying Amount		Fair Value
Long-term debt, including short-term portion	$	491,825	$	475,226	$	496,975	$	414,353	$	495,688	$	443,641

Related Party (Tables)

9 Months Ended

Nov. 02, 2018

Related party revenue and costs charged by the Company to and from Sears Holdings for the use of intellectual property or services is as follows:



	13 Weeks Ended						39 Weeks Ended
(in thousands)	November 2, 2018			October 27, 2017			November 2, 2018			October 27, 2017
Call center services	$	—		$	—		$	—		$	1,160
Lands' End business outfitters revenue	216			222			834			764
Credit card revenue	184			205			506			638
Royalty income	43			55			156			169
Gift card (expense)	(4		)	(7		)	(12		)	(20		)
Total income	$	439		$	475		$	1,484		$	2,711

Related party costs charged by Sears Holdings to the Company related to Lands’ End Shops at Sears are as follows:



	13 Weeks Ended				39 Weeks Ended
(in thousands, except for number of stores)	November 2, 2018		October 27, 2017		November 2, 2018		October 27, 2017
Rent, CAM and occupancy costs	$	3,483	$	5,376	$	12,004	$	16,882
Retail services, store labor	3,231		5,268		11,084		16,410
Financial services and payment processing	350		479		1,191		1,627
Supply chain costs	126		167		362		558
Total expenses	$	7,190	$	11,290	$	24,641	$	35,477
Number of Lands’ End Shops at Sears at period end	125		188		125		188

Related party costs charged by Sears Holdings to the Company for general corporate services are as follows:



	13 Weeks Ended				39 Weeks Ended
(in thousands)	November 2, 2018		October 27, 2017		November 2, 2018		October 27, 2017
Sourcing	$	2,830	$	3,445	$	6,144	$	8,525
Shop Your Way	251		83		633		780
Shared services	48		48		143		143
Total expenses	$	3,129	$	3,576	$	6,920	$	9,448

Segment Reporting (Tables)

9 Months Ended

Nov. 02, 2018

Revenue, Major Customer [Line Items]

Revenue from External Customers by Products and Services [Table Text Block]

Net revenue is aggregated by product category in the following table:



	13 Weeks Ended				39 Weeks Ended
(in thousands)	November 2, 2018		October 27, 2017		November 2, 2018		October 27, 2017
Net revenue:
Apparel	$	279,620	$	263,309	$	794,788	$	743,794
Non-apparel	40,238		37,303		97,286		91,148
Service and other	21,712		24,877		57,266		61,102
Total net revenue	$	341,570	$	325,489	$	949,340	$	896,044

Schedule of financial information by segment

Financial information by segment is presented in the following tables:

SUMMARY OF SEGMENT DATA



	13 Weeks Ended				39 Weeks Ended
(in thousands)	November 2, 2018		October 27, 2017		November 2, 2018		October 27, 2017
Net revenue:
Direct	$	313,778	$	290,326	$	863,753	$	778,554
Retail	27,792		35,163		85,587		117,490
Total net revenue	$	341,570	$	325,489	$	949,340	$	896,044



	13 Weeks Ended						39 Weeks Ended
(in thousands)	November 2, 2018			October 27, 2017			November 2, 2018			October 27, 2017
Adjusted EBITDA:
Direct	$	30,284		$	29,100		$	68,379		$	54,018
Retail	(3,595		)	(6,003		)	(7,763		)	(7,405		)
Corporate / other	(11,001		)	(10,245		)	(28,179		)	(25,635		)
Total adjusted EBITDA	$	15,688		$	12,852		$	32,437		$	20,978
(Gain) loss on property and equipment	(162		)	89			121			151
Transfer of corporate functions	4			475			10			2,401
Depreciation and amortization	7,361			6,347			20,420			19,031
Operating income (loss)	$	8,485		$	5,941		$	11,886		$	(605	)
Interest expense	7,303			6,350			21,216			18,642
Other expense (income), net	1,866			(576		)	5,317			(1,812		)
Income tax (benefit) expense	(3,978		)	5			(10,026		)	(5,878		)
NET INCOME (LOSS)	$	3,294		$	162		$	(4,621	)	$	(11,557	)



	13 Weeks Ended				39 Weeks Ended
(in thousands)	November 2, 2018		October 27, 2017		November 2, 2018		October 27, 2017
Depreciation and amortization:
Direct	$	6,887	$	5,747	$	18,692	$	17,015
Retail	177		285		752		992
Corporate / other	297		315		976		1,024
Total depreciation and amortization	$	7,361	$	6,347	$	20,420	$	19,031



(in thousands)	November 2, 2018		October 27, 2017		February 2, 2018
Total Assets:
Direct	$	961,289	$	934,508	$	856,986
Retail	55,511		67,965		49,933
Corporate / other	131,918		118,007		217,216
Total assets	$	1,148,718	$	1,120,480	$	1,124,135



	13 Weeks Ended				39 Weeks Ended
(in thousands)	November 2, 2018		October 27, 2017		November 2, 2018		October 27, 2017
Capital expenditures:
Direct	$	9,129	$	8,791	$	29,591	$	29,004
Retail	1,828		—		3,569		10
Corporate / other	$	—	$	129	$	—	$	129
Total capital expenditures	$	10,957	$	8,920	$	33,160	$	29,143

Revenue Revenue (Tables)

9 Months Ended

Nov. 02, 2018

Revenue from Contract with Customer [Abstract]

Disaggregation of Revenue



	13 Weeks Ended				39 Weeks Ended
(in thousands)	November 2, 2018		October 27, 2017		November 2, 2018		October 27, 2017
Net revenue:
North America	$	300,900	$	283,771	$	828,078	$	780,926
Europe	30,783		31,848		87,888		84,053
Asia	9,887		9,870		33,374		31,065
Total Net revenue	$	341,570	$	325,489	$	949,340	$	896,044

Activity of Gift Card Liability Balance



	November 2, 2018
(in thousands)	13 Weeks Ended			39 Weeks Ended
Balance as of Beginning of Period	$	16,626		$	19,272
Gift cards sold	14,790			40,143
Gift cards redeemed	(15,258		)	(41,605		)
Gift card breakage	(183		)	(1,835		)
Balance as of November 2, 2018	$	15,975		$	15,975

Deferred Revenue, by Arrangement, Disclosure [Table Text Block]



	November 2, 2018
(in thousands)	13 Weeks Ended			39 Weeks Ended
Deferred Revenue Beginning of Period	$	8,461		$	12,838
Deferred Revenue Recognized in Period	(8,461		)	(12,838		)
Revenue Deferred in Period	21,960			21,960
Deferred Revenue End of Period	$	21,960		$	21,960

Recent Accounting Pronouncements (Details) - USD ($) $ in Thousands	Nov. 02, 2018	Feb. 03, 2018	Feb. 02, 2018	Oct. 27, 2017
New Accounting Pronouncements or Change in Accounting Principle [Line Items]
Prepaid expenses and other current assets	$ 49,001		$ 26,659	$ 48,934
Other current liabilities	116,367		100,257	103,886
Accumulated deficit	(33,371)		(29,810)	$ (72,010)
Balances without adoption
New Accounting Pronouncements or Change in Accounting Principle [Line Items]
Prepaid expenses and other current assets	38,246
Other current liabilities	106,736
Accumulated deficit	(34,494)
Impact of adoption
New Accounting Pronouncements or Change in Accounting Principle [Line Items]
Prepaid expenses and other current assets	10,755	$ 10,425
Other current liabilities	9,631	9,365
Accumulated deficit	$ 1,123	1,060
Revenue recognition
New Accounting Pronouncements or Change in Accounting Principle [Line Items]
Prepaid expenses and other current assets		37,084
Other current liabilities		109,622
Accumulated deficit		$ (28,750)
Revenue recognition \| Accumulated deficit \| Gift card breakage
New Accounting Pronouncements or Change in Accounting Principle [Line Items]
Cumulative effect of accounting changes
Revenue recognition \| Other Current Liabilities [Member] \| Gift card breakage
New Accounting Pronouncements or Change in Accounting Principle [Line Items]
Cumulative effect of accounting changes			$ (1,100)

Earnings Per Share (Details) - USD ($) $ / shares in Units, $ in Thousands	3 Months Ended		9 Months Ended
	Nov. 02, 2018	Oct. 27, 2017	Nov. 02, 2018	Oct. 27, 2017
Earnings Per Share, Basic and Diluted [Abstract]
Net loss	$ (3,294)	$ (162)	$ 4,621	$ 11,557
Basic weighted average common shares outstanding (shares)	32,211,000	32,095,000	32,182,000	32,068,000
Dilutive effect of stock awards	103,000	22,000	0	0
Diluted weighted average common shares outstanding (shares)	32,314,000	32,117,000	32,182,000	32,068,000
Basic (in USD per share)	$ 0.10	$ 0.01	$ (0.14)	$ (0.36)
Diluted (in USD per share)	$ 0.10	$ 0.01
Antidilutive securities excluded from computation of earnings per share, amount	484,743	827,057

- Definition

The amount of net income (loss) for the period per each share of common stock or unit outstanding during the reporting period.

+ References

Reference 1: http://www.xbrl.org/2003/role/disclosureRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 944
-SubTopic 220
-Section S99
-Paragraph 1
-Subparagraph (SX 210.7-04(19))
-URI http://asc.fasb.org/extlink&oid=114873790&loc=SL114874131-224263

Reference 2: http://www.xbrl.org/2003/role/disclosureRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 260
-SubTopic 10
-Section 45
-Paragraph 7
-URI http://asc.fasb.org/extlink&oid=109260490&loc=d3e1337-109256

Reference 3: http://www.xbrl.org/2003/role/exampleRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 260
-SubTopic 10
-Section 55
-Paragraph 52
-URI http://asc.fasb.org/extlink&oid=109256448&loc=d3e4984-109258

Reference 4: http://www.xbrl.org/2003/role/disclosureRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 220
-SubTopic 10
-Section S99
-Paragraph 2
-Subparagraph (SX 210.5-03(21))
-URI http://asc.fasb.org/extlink&oid=115205541&loc=SL114868664-224227

Reference 5: http://www.xbrl.org/2003/role/disclosureRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 250
-SubTopic 10
-Section 50
-Paragraph 11
-URI http://asc.fasb.org/extlink&oid=109234566&loc=d3e22694-107794

Reference 6: http://www.xbrl.org/2003/role/disclosureRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 260
-SubTopic 10
-Section 50
-Paragraph 1
-Subparagraph (a)
-URI http://asc.fasb.org/extlink&oid=6371337&loc=d3e3550-109257

Reference 7: http://www.xbrl.org/2003/role/disclosureRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 260
-SubTopic 10
-Section 45
-Paragraph 2
-URI http://asc.fasb.org/extlink&oid=109260490&loc=d3e1252-109256

Reference 8: http://www.xbrl.org/2003/role/disclosureRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 942
-SubTopic 220
-Section S99
-Paragraph 1
-Subparagraph (SX 210.9-04(23))
-URI http://asc.fasb.org/extlink&oid=114873765&loc=SL114874048-224260

Reference 9: http://www.xbrl.org/2003/role/disclosureRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 260
-SubTopic 10
-Section 45
-Paragraph 60B
-Subparagraph (d)
-URI http://asc.fasb.org/extlink&oid=109260490&loc=SL5780133-109256

+ Details

- Definition

The amount of net income (loss) for the period available to each share of common stock or common unit outstanding during the reporting period and to each share or unit that would have been outstanding assuming the issuance of common shares or units for all dilutive potential common shares or units outstanding during the reporting period.

+ References

Reference 1: http://www.xbrl.org/2003/role/exampleRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 260
-SubTopic 10
-Section 55
-Paragraph 52
-URI http://asc.fasb.org/extlink&oid=109256448&loc=d3e4984-109258

Reference 2: http://www.xbrl.org/2003/role/disclosureRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 260
-SubTopic 10
-Section 45
-Paragraph 2
-URI http://asc.fasb.org/extlink&oid=109260490&loc=d3e1252-109256

Reference 3: http://www.xbrl.org/2003/role/disclosureRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 260
-SubTopic 10
-Section 50
-Paragraph 1
-Subparagraph (a)
-URI http://asc.fasb.org/extlink&oid=6371337&loc=d3e3550-109257

Reference 4: http://www.xbrl.org/2003/role/disclosureRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 942
-SubTopic 220
-Section S99
-Paragraph 1
-Subparagraph (SX 210.9-04(23))
-URI http://asc.fasb.org/extlink&oid=114873765&loc=SL114874048-224260

Reference 5: http://www.xbrl.org/2003/role/disclosureRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 250
-SubTopic 10
-Section 50
-Paragraph 11
-URI http://asc.fasb.org/extlink&oid=109234566&loc=d3e22694-107794

Reference 6: http://www.xbrl.org/2003/role/disclosureRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 260
-SubTopic 10
-Section 45
-Paragraph 7
-URI http://asc.fasb.org/extlink&oid=109260490&loc=d3e1337-109256

Reference 7: http://www.xbrl.org/2003/role/disclosureRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 220
-SubTopic 10
-Section S99
-Paragraph 2
-Subparagraph (SX 210.5-03(21))
-URI http://asc.fasb.org/extlink&oid=115205541&loc=SL114868664-224227

Reference 8: http://www.xbrl.org/2003/role/disclosureRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 260
-SubTopic 10
-Section 45
-Paragraph 60B
-Subparagraph (d)
-URI http://asc.fasb.org/extlink&oid=109260490&loc=SL5780133-109256

Reference 9: http://www.xbrl.org/2003/role/disclosureRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 944
-SubTopic 220
-Section S99
-Paragraph 1
-Subparagraph (SX 210.7-04(19))
-URI http://asc.fasb.org/extlink&oid=114873790&loc=SL114874131-224263

+ Details

- Definition

The portion of profit or loss for the period, net of income taxes, which is attributable to the parent.

+ References + Details

Other Comprehensive (Loss) Income (Details) - USD ($) $ in Thousands	3 Months Ended		9 Months Ended
	Nov. 02, 2018	Oct. 27, 2017	Nov. 02, 2018	Oct. 27, 2017	Feb. 02, 2018	Jan. 27, 2017
Accumulated Other Comprehensive (Loss) Income, Net of Tax [Roll Forward]
Beginning balance: Accumulated other comprehensive loss (net of tax of $3,660, $6,054, $2,816 and $6,691, respectively)			$ (10,592)	$ (12,426)
Other comprehensive income (loss):
Foreign currency translation adjustments (net of tax (benefit) expense of $10, $66, $854, and $(571), respectively)	$ (39)	$ (79)	(3,215)	1,060
Ending balance: Accumulated other comprehensive loss (net of tax of $3,670, $6,120, $3,670, and $6,120, respectively)	(13,807)	(11,366)	(13,807)	(11,366)
Accumulated other comprehensive loss, tax	3,670	6,120	$ 3,670	$ 6,120	$ 3,660	$ 6,054
Foreign currency translations adjustment, tax	$ 10	$ 66

Debt (Details)
$ in Thousands

9 Months Ended

Nov. 02, 2018

USD ($)

Feb. 02, 2018

USD ($)

Oct. 27, 2017

USD ($)

Line of Credit Facility [Line Items]

Long-term debt

$ 491,825

$ 495,688

$ 496,975

Debt Instrument, Interest Rate, Stated Percentage

5.49%

4.82%

4.49%

Less: Current maturities in Other current liabilities

$ 5,150

Less: Unamortized debt issuance costs

3,274

4,290

4,628

Long-term debt, net

483,401

486,248

487,197

Current ABL Facility | Line of Credit

Line of Credit Facility [Line Items]

Line of credit facility maximum borrowing capacity

^[1]

175,000

Outstanding letters of credit

^[1]

22,621

22,328

Available borrowing under line of credit facility

^[1]

$ 152,379

152,672

Current ABL Facility | Secured debt

Line of Credit Facility [Line Items]

Line of credit facility, unused commitment fee percentage

0.25%

Line of credit facility, covenant terms, minimum percentage of loan cap amount

10.00%

Line of credit facility, covenant terms, minimum excess credit availability

$ 15,000

Line of credit facility, covenant terms, minimum fixed charge coverage ratio

1.0

Current ABL Facility | Domestic Letters of Credit

Line of Credit Facility [Line Items]

Line of credit facility maximum borrowing capacity

^[1]

$ 0

Interest rate at the end of period

^[1]

0.00%

Prior ABL Facility | Line of Credit

Line of Credit Facility [Line Items]

Line of credit facility maximum borrowing capacity

^[1]

175,000

Outstanding letters of credit

^[1]

17,788

Available borrowing under line of credit facility

^[1]

157,212

Prior ABL Facility | Domestic Letters of Credit

Line of Credit Facility [Line Items]

Line of credit facility maximum borrowing capacity

^[1]

$ 0

Interest rate at the end of period

^[1]

0.00%

Term Loan Facility | Secured debt

Line of Credit Facility [Line Items]

Secured Debt

$ 491,825

$ 495,688

$ 496,975

Minimum | Prior ABL Facility | Secured debt

Line of Credit Facility [Line Items]

Line of credit facility, unused commitment fee percentage

0.25%

Minimum | Term Loan Facility

Line of Credit Facility [Line Items]

Interest rate floor

.01

Maximum | Prior ABL Facility | Secured debt

Line of Credit Facility [Line Items]

Line of credit facility, unused commitment fee percentage

0.375%

LIBOR | Term Loan Facility | Secured debt

Line of Credit Facility [Line Items]

Spread on variable rate

3.25%

LIBOR | Minimum | Current ABL Facility | Secured debt

Line of Credit Facility [Line Items]

Spread on variable rate

1.25%

LIBOR | Minimum | Prior ABL Facility | Secured debt

Line of Credit Facility [Line Items]

Spread on variable rate

1.50%

LIBOR | Maximum | Current ABL Facility | Secured debt

Line of Credit Facility [Line Items]

Spread on variable rate

1.75%

LIBOR | Maximum | Prior ABL Facility | Secured debt

Line of Credit Facility [Line Items]

Spread on variable rate

2.00%

Base rate | Term Loan Facility | Secured debt

Line of Credit Facility [Line Items]

Spread on variable rate

2.25%

Base rate | Minimum | ABL Facilities | Secured debt

Line of Credit Facility [Line Items]

Spread on variable rate

0.50%

Base rate | Maximum | ABL Facilities | Secured debt

Line of Credit Facility [Line Items]

Spread on variable rate

1.00%

[1]	1) October 27, 2017 amounts pertain to Prior ABL Facility.

Stock-Based Compensation (Details) - USD ($)
$ / shares in Units, $ in Thousands

3 Months Ended

9 Months Ended

Nov. 02, 2018

Oct. 27, 2017

Nov. 02, 2018

Oct. 27, 2017

Feb. 02, 2018

Share-based Compensation Arrangement by Share-based Payment Award [Line Items]

Share-based compensation

$ 1,736

$ 1,055

$ 4,432

$ 2,855

Restricted Stock Units (RSUs) [Member]

Share-based Compensation Arrangement by Share-based Payment Award [Line Items]

Share-based compensation

$ 1,237

879

$ 3,177

2,315

Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Nonvested, Number

629,000

497,000

Employee Service Share-based Compensation, Nonvested Awards, Compensation Not yet Recognized, Share-based Awards Other than Options

$ 8,800

Employee Service Share-based Compensation, Nonvested Awards, Compensation Cost Not yet Recognized, Period for Recognition

2 years 1 month

Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Nonvested, Weighted Average Grant Date Fair Value

$ 21.86

$ 22.07

Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Grants in Period

292,000

Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Grants in Period, Weighted Average Grant Date Fair Value

$ 21.97

Share-based Compensation Arrangement by Share-based Payment Award, Options, Vested and Expected to Vest, Outstanding, Number

(139,000)

Share-based Compensation Arrangement by Share-based Payment Award, Options, Vested and Expected to Vest, Outstanding, Weighted Average Exercise Price

$ 22.68

Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Forfeited in Period

(21,000)

Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Forfeitures, Weighted Average Grant Date Fair Value

$ 22.41

Employee Stock Option [Member]

Share-based Compensation Arrangement by Share-based Payment Award [Line Items]

Share-based compensation

$ 187

176

$ 561

452

Employee Service Share-based Compensation, Nonvested Awards, Compensation Not yet Recognized, Share-based Awards Other than Options

$ 1,800

Employee Service Share-based Compensation, Nonvested Awards, Compensation Cost Not yet Recognized, Period for Recognition

2 years 5 months

Share-based Compensation Arrangement by Share-based Payment Award, Options, Nonvested, Number of Shares

257,000

343,000

Share-based Compensation Arrangement by Share-based Payment Award, Option, Nonvested, Weighted Average Exercise Price

$ 8.73

Share-based Compensation Arrangement by Share-based Payment Award, Options, Grants in Period, Gross

Share-based Compensation Arrangements by Share-based Payment Award, Options, Grants in Period, Weighted Average Exercise Price

$ 0.00

Share-based Compensation Arrangement by Share-based Payment Award, Options, Vested and Expected to Vest, Outstanding, Number

(86,000)

Share-based Compensation Arrangement by Share-based Payment Award, Options, Vested and Expected to Vest, Outstanding, Weighted Average Exercise Price

$ 8.73

Share-based Compensation Arrangement by Share-based Payment Award, Options, Nonvested Options Forfeited, Number of Shares

Share-based Compensation Arrangement by Share-based Payment Award, Options, Forfeitures and Expirations in Period, Weighted Average Exercise Price

$ 0.00

Share-based Compensation, Shares Authorized under Stock Option Plans, Exercise Price Range, Number of Exercisable Options

85,784

Performance Shares [Member]

Share-based Compensation Arrangement by Share-based Payment Award [Line Items]

Share-based compensation

$ 312

$ 0

$ 694

$ 88

Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Nonvested, Number

^[1]

192,000

15,000

Employee Service Share-based Compensation, Nonvested Awards, Compensation Not yet Recognized, Share-based Awards Other than Options

$ 3,000

Employee Service Share-based Compensation, Nonvested Awards, Compensation Cost Not yet Recognized, Period for Recognition

2 years 5 months

Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Nonvested, Weighted Average Grant Date Fair Value

$ 21.90

$ 21.94

Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Grants in Period

^[1]

195,000

Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Grants in Period, Weighted Average Grant Date Fair Value

$ 21.90

Share-based Compensation Arrangement by Share-based Payment Award, Options, Vested and Expected to Vest, Outstanding, Number

^[1]

Share-based Compensation Arrangement by Share-based Payment Award, Options, Vested and Expected to Vest, Outstanding, Weighted Average Exercise Price

$ 0.00

Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Forfeited in Period

^[1]

(18,000)

Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Forfeitures, Weighted Average Grant Date Fair Value

$ 21.93

[1]

(1) For those awards with respect to which the performance period is not yet complete, the number of granted and unvested shares in the table above is based on the participants earning their Target Shares at 100%; however, the cumulative expense recognized reflects changes in estimated achievement of the performance measures as they occur.

Fair Value of Financial Assets and Liabilities (Details) - USD ($) $ in Thousands	Nov. 02, 2018	Feb. 02, 2018	Oct. 27, 2017
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]
Restricted cash	$ 2,069	$ 2,356	$ 1,640
Long-term debt, including short-term portion	491,825	495,688	496,975
Carrying Amount
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]
Long-term debt, including short-term portion	491,825	495,688	496,975
Fair Value \| Level 1
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]
Restricted cash	2,100	2,400	1,600
Fair Value \| Level 2
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]
Long-term debt, including short-term portion	$ 475,226	$ 443,641	$ 414,353

Income Taxes (Details) - USD ($)	3 Months Ended
Income Taxes (Details) - USD ($)	Nov. 02, 2018	Feb. 02, 2018	Oct. 27, 2017
Income Tax Examination [Line Items]
Tax Act Impact	$ 3,700,000.0
Unrecognized tax benefits	1,900,000
Unrecognized tax benefits, if recognized, would impact effective tax rate	1,500,000
Sears Holdings Corporation \| Other assets
Income Tax Examination [Line Items]
Indemnification receivable, uncertain tax positions	$ 0	$ 7,400,000	$ 12,000,000

Related Party - Narrative and Related Party Costs (Details) - Sears Holdings Corporation	3 Months Ended		9 Months Ended
	Nov. 02, 2018 USD ($)	Oct. 27, 2017 USD ($)	Nov. 02, 2018 USD ($)	Oct. 27, 2017 USD ($)	Feb. 02, 2018 USD ($)
Related Party Transaction
Number of Lands’ End Shops at Sears at period end	125	188	125	188
Rent CAM, And occupancy costs
Related Party Transaction
Related party expenses	$ 3,483,000	$ 5,376,000	$ 12,004,000	$ 16,882,000
Retail services, store labor
Related Party Transaction
Related party expenses	3,231,000	5,268,000	11,084,000	16,410,000
Financial services and payment processing
Related Party Transaction
Related party expenses	350,000	479,000	1,191,000	1,627,000
Supply chain costs
Related Party Transaction
Related party expenses	126,000	167,000	362,000	558,000
Costs related to Lands' End Shops at Sears
Related Party Transaction
Related party expenses	7,190,000	11,290,000	24,641,000	35,477,000
Accounts receivable, net
Related Party Transaction
Accounts receivable, net, due from related party	1,000,000	3,100,000	1,000,000	3,100,000	$ 2,000,000
Accounts payable
Related Party Transaction
Accounts payable, due to related party		3,100,000		3,100,000	2,900,000
Other assets
Related Party Transaction
Indemnification receivable, uncertain tax positions	$ 0	$ 12,000,000	$ 0	$ 12,000,000	$ 7,400,000

Related Party - Details of General Corporate Services (Details) - Sears Holdings Corporation - USD ($) $ in Thousands	3 Months Ended		9 Months Ended
	Nov. 02, 2018	Oct. 27, 2017	Nov. 02, 2018	Oct. 27, 2017
Sourcing
Related Party Transaction
Related party expenses	$ 2,830	$ 3,445	$ 6,144	$ 8,525
Shop Your Way
Related Party Transaction
Related party expenses	251	83	633	780
Shared services
Related Party Transaction
Related party expenses	48	48	143	143
Costs related general corporate services
Related Party Transaction
Related party expenses	$ 3,129	$ 3,576	$ 6,920	$ 9,448

Related Party - Details of Use of Intellectual Property or Services (Details) - Sears Holdings Corporation - USD ($) $ in Thousands	3 Months Ended		9 Months Ended
	Nov. 02, 2018	Oct. 27, 2017	Nov. 02, 2018	Oct. 27, 2017
Related Party Transaction
Related party revenue, net			$ 1,484	$ 2,711
Call center services
Related Party Transaction
Related party revenue, net	$ 0	$ 0	0	1,160
Lands' End business outfitters revenue
Related Party Transaction
Related party revenue, net	216	222	834	764
Credit card revenue
Related Party Transaction
Related party revenue, net	184	205	506	638
Royalty income
Related Party Transaction
Related party revenue, net	43	55	156	169
Gift card (expense)
Related Party Transaction
Related party transaction	(4)	(7)	$ (12)	$ (20)
Revenue and costs for the use of intellectual property or services
Related Party Transaction
Related party revenue, net	$ 439	$ 475

Segment Reporting (Details) $ in Thousands	3 Months Ended		9 Months Ended
Segment Reporting (Details) $ in Thousands	Nov. 02, 2018 USD ($)	Oct. 27, 2017 USD ($)	Nov. 02, 2018 USD ($) segment	Oct. 27, 2017 USD ($)	Feb. 02, 2018 USD ($)
Summary of Segment Data
Net revenue	$ 341,570	$ 325,489	$ 949,340	$ 896,044
Adjusted EBITDA	15,688	12,852	32,437	20,978
Gain (Loss) on Disposition of Property Plant Equipment	(162)	89	121	151
Transfer of corporate functions	4	475	10	2,401
Depreciation and amortization	7,361	6,347	20,420	19,031
Operating income (loss)	8,485	5,941	11,886	(605)
Interest Expense	7,303	6,350	21,216	18,642
Other (income) expense, net	1,866	(576)	5,317	(1,812)
Income tax benefit	(3,978)	5	(10,026)	(5,878)
NET LOSS	3,294	162	(4,621)	(11,557)
Assets	1,148,718	1,120,480	1,148,718	1,120,480	$ 1,124,135
Capital expenditures	10,957	8,920	$ 33,160	29,143
Reportable segments
Segment Reporting Information [Line Items]
Number of reportable business segments \| segment			2
Reportable segments \| Direct
Summary of Segment Data
Net revenue	313,778	290,326	$ 863,753	778,554
Adjusted EBITDA	30,284	29,100	68,379	54,018
Depreciation and amortization	6,887	5,747	18,692	17,015
Assets	961,289	934,508	961,289	934,508	856,986
Capital expenditures	9,129	8,791	29,591	29,004
Reportable segments \| Retail
Summary of Segment Data
Net revenue	27,792	35,163	85,587	117,490
Adjusted EBITDA	(3,595)	(6,003)	(7,763)	(7,405)
Depreciation and amortization	177	285	752	992
Assets	55,511	67,965	55,511	67,965	49,933
Capital expenditures	1,828	0	3,569	10
Reportable segments \| Corporate / other
Summary of Segment Data
Adjusted EBITDA	(11,001)	(10,245)	(28,179)	(25,635)
Depreciation and amortization	297	315	976	1,024
Assets	131,918	118,007	131,918	118,007	$ 217,216
Capital expenditures	0	129	0	129
Apparel
Summary of Segment Data
Net revenue	279,620	263,309	794,788	743,794
Non-apparel
Summary of Segment Data
Net revenue	40,238	37,303	97,286	91,148
Services and other
Summary of Segment Data
Net revenue	$ 21,712	$ 24,877	$ 57,266	$ 61,102

Revenue Revenue (Details) - USD ($) $ in Thousands	3 Months Ended	9 Months Ended
Revenue Revenue (Details) - USD ($) $ in Thousands	Nov. 02, 2018	Nov. 02, 2018	May 04, 2018	Feb. 02, 2018	Oct. 27, 2017
Deferred Revenue Arrangement [Line Items]
Contract liabilities			$ 8,461
Revenue recognized	$ (8,461)	$ (12,838)
Increase (Decrease) in Contract with Customer, Liability	21,960	21,960
Other Current Liabilities [Member]
Deferred Revenue Arrangement [Line Items]
Gift card liability	15,975	15,975	$ 16,626	$ 19,272	$ 17,700
Refund liability	$ 23,700	$ 23,700		$ 11,100	$ 12,000

Revenue Revenue - Disaggregated Net revenue by Geographic Area (Details) - USD ($) $ in Thousands	3 Months Ended		9 Months Ended
	Nov. 02, 2018	Oct. 27, 2017	Nov. 02, 2018	Oct. 27, 2017
Disaggregation of Revenue [Line Items]
Net revenue	$ 341,570	$ 325,489	$ 949,340	$ 896,044
United States
Disaggregation of Revenue [Line Items]
Net revenue	300,900	283,771	828,078	780,926
Europe
Disaggregation of Revenue [Line Items]
Net revenue	30,783	31,848	87,888	84,053
Asia
Disaggregation of Revenue [Line Items]
Net revenue	$ 9,887	$ 9,870	$ 33,374	$ 31,065

Revenue Revenue - Activity of Gift Card Liability Balance (Details) - USD ($) $ in Thousands	3 Months Ended	9 Months Ended
	Nov. 02, 2018	Nov. 02, 2018
Deferred Revenue Arrangement [Line Items]
Revenue recognized	$ (8,461)	$ (12,838)
Gift cards sold
Deferred Revenue Arrangement [Line Items]
Gift cards sold	14,790	40,143
Gift cards redeemed
Deferred Revenue Arrangement [Line Items]
Revenue recognized	(15,258)	(41,605)
Gift card breakage
Deferred Revenue Arrangement [Line Items]
Revenue recognized	(183)	(1,835)
Other Current Liabilities [Member]
Deferred Revenue Arrangement [Line Items]
Gift card liability at beginning of period		19,272
Gift card liability at beginning of period	$ 15,975	$ 15,975