View Filing Data

Document and Entity Information - shares	6 Months Ended
Document and Entity Information - shares	Aug. 02, 2019	Sep. 04, 2019
Document Information [Line Items]
Entity Registrant Name	Lands' End, Inc.
Entity Central Index Key	0000799288
Current Fiscal Year End Date	--01-31
Entity Filer Category	Accelerated Filer
Document Type	10-Q
Entity Emerging Growth Company	false
Entity Small Business	false
Document Period End Date	Aug. 02, 2019
Document Fiscal Year Focus	2019
Document Fiscal Period Focus	Q2
Amendment Flag	false
Entity Shell Company	false
Entity Common Stock, Shares Outstanding		32,369,978

Condensed Consolidated Statements of Operations - USD ($) shares in Thousands, $ in Thousands	3 Months Ended		6 Months Ended
	Aug. 02, 2019	Aug. 03, 2018	Aug. 02, 2019	Aug. 03, 2018
Net revenue	$ 298,267	$ 307,945	$ 560,700	$ 607,770
Cost of sales (excluding depreciation and amortization)	169,182	171,179	311,741	337,979
Gross profit	129,085	136,766	248,959	269,791
Selling and administrative	122,260	129,041	239,104	253,041
Depreciation and amortization	7,408	6,897	15,026	13,058
Other operating (income) expense, net	(22)	(47)	126	290
Operating (loss) income	(561)	875	(5,297)	3,402
Interest expense	6,235	7,001	14,069	13,913
Other (income) expense, net	(608)	(412)	(1,475)	3,452
Loss before income taxes	(6,188)	(5,714)	(17,891)	(13,963)
Income tax benefit	(3,174)	(429)	(8,059)	(6,048)
NET LOSS	$ (3,014)	$ (5,285)	$ (9,832)	$ (7,915)
NET LOSS PER COMMON SHARE
Basic (in USD per share)	$ (0.09)	$ (0.16)	$ (0.30)	$ (0.25)
Diluted (in USD per share)	$ (0.09)	$ (0.16)	$ (0.30)	$ (0.25)
Basic weighted average common shares outstanding (shares)	32,368	32,212	32,314	32,168
Diluted weighted average common shares outstanding (shares)	32,368	32,212	32,314	32,168

Condensed Consolidated Statements of Comprehensive Operations Statement - USD ($)	3 Months Ended		6 Months Ended
	Aug. 02, 2019	Aug. 03, 2018	Aug. 02, 2019	Aug. 03, 2018
NET LOSS	$ (3,014,000)	$ (5,285,000)	$ (9,832,000)	$ (7,915,000)
Other comprehensive (loss) income, net of tax, foreign currency translation adjustments	(2,234,000)	(1,540,000)	(2,468,000)	(3,176,000)
COMPREHENSIVE LOSS	$ (5,248,000)	$ (6,825,000)	$ (12,300,000)	$ (11,091,000)

- Definition

The portion of profit or loss for the period, net of income taxes, which is attributable to the parent.

+ References + Details

Condensed Consolidated Balance Sheets - USD ($)	Aug. 02, 2019	Feb. 01, 2019	Aug. 03, 2018
Current assets
Cash and cash equivalents	$ 82,616,000	$ 193,405,000	$ 194,391,000
Restricted cash	1,826,000	1,948,000	1,953,000
Accounts receivable, net	24,632,000	34,549,000	25,925,000
Inventories, net	405,793,000	321,905,000	349,597,000
Prepaid expenses and other current assets	39,391,000	36,574,000	40,967,000
Total current assets	554,258,000	588,381,000	612,833,000
Property and equipment, net	153,933,000	149,894,000	142,261,000
Operating Lease, Right-of-Use Asset	28,980,000	0	0
Goodwill	110,000,000	110,000,000	110,000,000
Intangible asset, net	257,000,000	257,000,000	257,000,000
Other assets	5,333,000	5,636,000	8,349,000
TOTAL ASSETS	1,109,504,000	1,110,911,000	1,130,443,000
Current liabilities
Accounts payable	230,158,000	123,827,000	186,207,000
Operating Lease, Liability, Current	6,997,000	0
Finance Lease, Liability, Current		0	0
Other current liabilities	92,957,000	117,424,000	91,747,000
Total current liabilities	330,112,000	241,251,000	277,954,000
Long-term liabilities
Long-term debt, net	380,555,000	482,453,000	484,350,000
Operating Lease, Liability, Noncurrent	26,911,000	0	0
Long-term deferred tax liabilities	55,516,000	58,670,000	58,420,000
Other liabilities	4,145,000	5,826,000	10,494,000
TOTAL LIABILITIES	797,239,000	788,200,000	831,218,000
Commitments and contingencies (Note 9)
Stockholders’ equity
Common stock, par value $0.01 authorized: 480,000,000 shares; issued and outstanding: 32,369,978, 32,212,290 and 32,220,080, respectively	324,000	320,000	320,000
Additional paid-in capital	356,324,000	352,733,000	349,338,000
Retained Earnings (Accumulated Deficit)	(28,732,000)	(17,159,000)	(36,665,000)
Accumulated other comprehensive loss	(15,651,000)	(13,183,000)	(13,768,000)
Total stockholders’ equity	312,265,000	322,711,000	299,225,000
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY	$ 1,109,504,000	$ 1,110,911,000	$ 1,130,443,000

Condensed Consolidated Balance Sheets (Parenthetical) - $ / shares	Aug. 02, 2019	Feb. 01, 2019	Aug. 03, 2018
Statement of Financial Position [Abstract]
Common stock, par value (in USD per share)	$ 0.01	$ 0.01	$ 0.01
Common stock, shares authorized	480,000,000	480,000,000	480,000,000
Common stock, shares issued	32,211,641	32,101,793	32,095,021
Common stock, shares outstanding	32,211,641	32,101,793	32,095,021

Condensed Consolidated Statements of Cash Flows - USD ($) $ in Thousands	6 Months Ended
	Aug. 02, 2019	Aug. 03, 2018
Interest Paid, Excluding Capitalized Interest, Operating Activities	$ 12,702	$ 12,938
CASH FLOWS FROM OPERATING ACTIVITIES
Net Income (Loss) Attributable to Parent	(9,832)	(7,915)
Adjustments to reconcile net loss to net cash used in operating activities:
Depreciation and amortization	15,026	13,058
Gain (Loss) on Disposition of Assets	(141)	284
Amortization of debt issuance costs	864	965
Share-based compensation	4,303	2,696
Noncash Lease Impact	830	0
Deferred income taxes	(1,877)	128
Change in operating assets and liabilities:
Inventories	(86,350)	(20,223)
Accounts payable	111,427	33,678
Other operating assets	6,358	18,545
Other operating liabilities	(23,570)	(16,384)
Net cash provided by operating activities	17,038	24,832
CASH FLOWS FROM INVESTING ACTIVITIES
Purchases of property and equipment	(24,843)	(22,203)
Net cash used in investing activities	(24,843)	(22,203)
CASH FLOWS FROM FINANCING ACTIVITIES
Payments on term loan facility	(102,575)	(2,575)
Payments of employee withholding taxes on share-based compensation	(708)	(533)
Net cash used in financing activities	(103,283)	(3,108)
Effect of exchange rate on cash, cash equivalents, restricted cash	177	(1,114)
NET DECREASE IN CASH, CASH EQUIVALENTS AND RESTRICTED CASH	(110,911)	(1,593)
CASH, CASH EQUIVALENTS AND RESTRICTED CASH, BEGINNING OF PERIOD	195,353	197,937
CASH, CASH EQUIVALENTS AND RESTRICTED CASH, END OF PERIOD	84,442	196,344
SUPPLEMENTAL CASH FLOW DATA
Unpaid liability to acquire property and equipment	5,222	4,990
Income taxes paid, net of refunds	$ 3,036	$ 1,349

Consolidated Statement of Changes in Stockholders Equity Statement - USD ($)	Total	Additional Paid-in Capital [Member]
Cumulative Effect of New Accounting Principle in Period of Adoption \| Difference between Revenue Guidance in Effect before and after Topic 606 [Member]	$ 1,060,000
Shares, Issued	32,101,793
Common Stock, Value, Issued	$ 320,000
Additional Paid in Capital	347,175,000
Retained Earnings (Accumulated Deficit)	(29,810,000)
Accumulated Other Comprehensive Income (Loss), Net of Tax	(10,592,000)
Stockholders' Equity Attributable to Parent	307,093,000
Net Income (Loss) Attributable to Parent	(2,630,000)
Other Comprehensive Income (Loss), Foreign Currency Transaction and Translation Adjustment, Net of Tax	(1,636,000)
APIC, Share-based Payment Arrangement, Restricted Stock Unit, Increase for Cost Recognition	$ 967,000
Stock Issued During Period, Shares, Restricted Stock Award, Gross	132,620
Stock Issued During Period, Shares, Restricted Stock Award, Forfeited	(26,295)
Net Income (Loss) Attributable to Parent	$ (7,915,000)
Other Comprehensive Income (Loss), Foreign Currency Transaction and Translation Adjustment, Net of Tax	$ (3,176,000)
Shares, Issued	32,208,118
Common Stock, Value, Issued	$ 320,000
Additional Paid in Capital	348,142,000
Retained Earnings (Accumulated Deficit)	(31,380,000)
Accumulated Other Comprehensive Income (Loss), Net of Tax	(12,228,000)
Stockholders' Equity Attributable to Parent	304,854,000
Stock Issued During Period, Value, Restricted Stock Award, Forfeitures	(534,000)
Net Income (Loss) Attributable to Parent	(5,285,000)
Other Comprehensive Income (Loss), Foreign Currency Transaction and Translation Adjustment, Net of Tax	(1,540,000)
APIC, Share-based Payment Arrangement, Restricted Stock Unit, Increase for Cost Recognition	$ 1,730,000
Stock Issued During Period, Shares, Restricted Stock Award, Gross	6,173
Stock Issued During Period, Shares, Restricted Stock Award, Forfeited	(2,001)
Shares, Issued	32,212,290
Common Stock, Value, Issued	$ 320,000
Additional Paid in Capital	349,338,000
Retained Earnings (Accumulated Deficit)	(36,665,000)
Accumulated Other Comprehensive Income (Loss), Net of Tax	(13,768,000)
Stockholders' Equity Attributable to Parent	299,225,000
Cumulative Effect of New Accounting Principle in Period of Adoption \| Difference between Revenue Guidance in Effect before and after Topic 606 [Member]	$ (1,741,000)
Shares, Issued	32,220,080
Common Stock, Value, Issued	$ 320,000
Additional Paid in Capital	352,733,000
Retained Earnings (Accumulated Deficit)	(17,159,000)
Accumulated Other Comprehensive Income (Loss), Net of Tax	(13,183,000)
Stockholders' Equity Attributable to Parent	322,711,000
Stock Issued During Period, Value, Restricted Stock Award, Forfeitures	(687,000)
Stock Issued During Period, Value, Restricted Stock Award, Gross	(4,000)	$ (4,000)
Net Income (Loss) Attributable to Parent	(6,818,000)
Other Comprehensive Income (Loss), Foreign Currency Transaction and Translation Adjustment, Net of Tax	(234,000)
APIC, Share-based Payment Arrangement, Restricted Stock Unit, Increase for Cost Recognition	$ 1,974,000
Stock Issued During Period, Shares, Restricted Stock Award, Gross	185,052
Stock Issued During Period, Shares, Restricted Stock Award, Forfeited	(41,912)
Net Income (Loss) Attributable to Parent	$ (9,832,000)
Other Comprehensive Income (Loss), Foreign Currency Transaction and Translation Adjustment, Net of Tax	(2,468,000)
Accumulated Other Comprehensive Income (Loss), Net of Tax	(13,417,000)
Net Income (Loss) Attributable to Parent	(3,014,000)
Other Comprehensive Income (Loss), Foreign Currency Transaction and Translation Adjustment, Net of Tax	(2,234,000)
Common Stock, Value, Issued	324,000
Additional Paid in Capital	356,324,000
Retained Earnings (Accumulated Deficit)	(28,732,000)
Accumulated Other Comprehensive Income (Loss), Net of Tax	(15,651,000)
Stockholders' Equity Attributable to Parent	$ 312,265,000

Background and Basis of Presentation	6 Months Ended
Background and Basis of Presentation	Aug. 02, 2019
Organization, Consolidation and Presentation of Financial Statements [Abstract]
Background and Basis of Presentation	BACKGROUND AND BASIS OF PRESENTATION Description of Business Lands' End, Inc. ("Lands' End" or the "Company") is a leading multi-channel retailer of casual clothing, accessories and footwear as well as home products. The Company offers products online at www.landsend.com, international websites, on third party online marketplaces, and through retail locations. Terms that are commonly used in the Company's notes to Condensed Consolidated Financial Statements are defined as follows: • ABL Facility - Asset-based senior secured credit agreements, dated as of November 16, 2017, with Wells Fargo Bank, N.A. and certain other lenders • Adjusted EBITDA - Net loss net of Income tax benefit, Other income (expense), net, Interest expense, Depreciation and amortization and certain significant items • ASC - FASB Accounting Standards Codification, which serves as the source for authoritative GAAP, as supplemented by rules and interpretive releases by the SEC which are also sources of authoritative GAAP for SEC registrants • ASU - FASB Accounting Standards Update • CAM - Common area maintenance for leased properties • Debt Facilities - Collectively, the ABL Facility and the Term Loan Facility • Deferred Awards - Time vesting stock awards • EPS - Earnings per share • ESL - ESL Investments, Inc. and its investment affiliates, including Edward S. Lampert • FASB - Financial Accounting Standards Board • First Quarter 2018 - The 13 weeks ended May 4, 2018 • First Quarter 2019 - The 13 weeks ended May 3, 2019 • Fiscal 2018 - The 52 weeks ended February 1, 2019 • Fiscal 2019 - The 52 weeks ending January 31, 2020 • GAAP - Accounting principles generally accepted in the United States • Lands' End Shops at Sears - Lands' End shops operated within Sears stores • LIBOR - London inter-bank offered rate • Option Awards - Stock option awards • Performance Awards - Performance-based stock awards • Sears Holdings or Sears Holdings Corporation - Sears Holdings Corporation, a Delaware corporation, and its consolidated subsidiaries • SEC - United States Securities and Exchange Commission • Second Quarter 2018 - The 13 weeks ended August 3, 2018 • Second Quarter 2019 - The 13 weeks ended August 2, 2019 • Separation - On April 4, 2014 Sears Holdings distributed 100% of the outstanding common stock of Lands' End to its shareholders • Term Loan Facility - Term loan credit agreements, dated as of April 4, 2014, with Bank of America, N.A. and certain other lenders • Third Quarter 2018 - The 13 weeks ended November 2, 2018 • Third Quarter 2019 - The 13 weeks ended November 1, 2019 • Transform Holdco - Transform Holdco LLC, an affiliate of ESL, which on February 11, 2019 acquired from Sears Holdings substantially all of the go-forward retail footprint, and other assets and component businesses of Sears Holdings as a going concern • UTBs - Gross unrecognized tax benefits • Year-to-Date 2018 - The 26 weeks ended August 3, 2018 • Year-to-Date 2019 - The 26 weeks ended August 2, 2019 Basis of Presentation The Condensed Consolidated Financial Statements include the accounts of Lands' End, Inc. and its subsidiaries. All intercompany transactions and balances have been eliminated. The accompanying unaudited Condensed Consolidated Financial Statements have been prepared in accordance with GAAP for interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by GAAP for complete financial statements. In the opinion of management, all material adjustments which are of a normal and recurring nature necessary for a fair presentation of the results for the periods presented have been reflected. Dollar amounts are reported in thousands, except per share data, unless otherwise noted. Interim results are not necessarily indicative of results for a full year. The information included in this Form 10-Q should be read in conjunction with information included in the Lands' End Annual Report on Form 10-K filed with the SEC on March 28, 2019.

Recent Accounting Pronouncements

6 Months Ended

Aug. 02, 2019

Organization, Consolidation and Presentation of Financial Statements [Abstract]

Recent Accounting Pronouncements

RECENT ACCOUNTING PRONOUNCEMENTS

Leases

In February 2016 the FASB issued ASU 2016-02, Leases (“ASC 842”), which changed how companies account for leases. On February 2, 2019, the Company adopted the guidance using the modified retrospective approach. Lands' End elected the practical expedient package, which among other practical expedients, includes the option to retain the historical classification of leases entered into prior to February 2, 2019. The Company also elected the practical expedient related to lease versus non-lease components, allowing the Company to combine lease and non-lease components as a single lease. Additionally, the Company adopted an optional transition method finalized by the FASB in July 2018 that waives the requirement to apply ASC 842 in the comparative periods presented within the financial statements in the year of adoption.

The Company is a lessee under various lease agreements for its equipment and retail operations. The determination of whether an arrangement contains a lease and the classification of a lease, if applicable, is made at lease possession (date in which the Company takes possession of the asset). At lease possession the Company also measures and recognizes a right-of-use asset, representing the Company’s right to use the underlying asset, and a lease liability, representing the Company’s obligation to make lease payments under the terms of the arrangement. The lease term is defined as the noncancelable portion of the lease term plus any periods covered by an option to extend the lease, if it is reasonably certain that the option will be exercised. For the purposes of recognizing right-of-use assets and lease liabilities associated with the Company’s leases, the Company has elected the practical expedient of not recognizing a right-of-use asset or lease liability for short-term leases, which are leases with a term of twelve months or less. The Company's leases are classified as operating leases, which are included in the Operating lease right-of-use asset, Lease liability - current and Lease liability - long-term on the Company's Condensed Consolidated Balance sheets.

Right-of-use assets and lease liabilities are recognized based on the present value of the future minimum lease payments, over the lease term, as of the possession date. Minimum lease payments include the fixed lease component of the agreement as well as any variable rate payments that depend on an index, initially measured using the index at the lease commencement date. Lease terms may include options to renew. If it is determined the lease will more likely than not be renewed, the right-of-use asset and lease liability for that lease will be adjusted to reflect the updated lease term. The Company does not have any leases with residual value guarantees or restrictions or covenants imposed by the lease.

The Company reviews its long-lived assets, including Operating lease right-of-use assets, for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable. If the carrying amount of the asset group exceeds the sum of undiscounted cash flows expected to result from the use and eventual disposition of the asset, the Company performs an impairment analysis. An impairment charge is recognized to the extent the sum of the estimated discounted future cash flows from the use of the asset is less than the carrying value. This charge is then allocated pro-rata to the assets in the asset group, including the Operating lease right-of-use asset. No assets are written down below their indicated fair value which, for the Operating lease right-of-use assets, can be based on market comparisons of rent.

Due to the absence of an implicit rate in the Company’s lease contracts, the Company estimates its incremental borrowing rate for each lease based on the lease term, lease currency and the Company’s credit spread. The yield curve selected at the lease possession date represents one notch above the Company’s unsecured credit rating, and therefore is considered a close proxy for the incremental borrowing rate the Company would incur for secured debt.

Lease expense is recognized on a straight-line basis over the lease term and is included in Selling and administrative expense in the Condensed Consolidated Statements of Operations. Variable lease payments that do not depend on a rate or index and short-term rentals (leases with terms less than 12 months) are expensed as incurred.

The impact of adoption of the new lease guidance on the Condensed Consolidated Balance Sheets as of February 2, 2019 was:



(in thousands)	February 1, 2019 (As reported)			Impact of Adoption				February 2, 2019
Assets:
Operating lease right-of-use asset	$	—		$	27,494			$	27,494

Liabilities:
Lease liability - current	—			9,892				9,892
Lease liability - long-term	—			21,700				21,700

Stockholders' Equity:
Accumulated deficit	(17,159		)	(1,741		)	⁽¹⁾	(18,900		)

(1) At the time of implementation, the Company determined certain Operating lease right-of-use assets were impaired and recorded an adjustment to beginning retained earnings related to these impairments, net of tax.

See Note 13, Leases for additional disclosures.

Earnings Per Share

6 Months Ended

Aug. 02, 2019

Earnings Per Share, Basic and Diluted [Abstract]

Earnings Per Share

PER SHARE

The numerator for both basic and diluted EPS is net loss. The denominator for basic EPS is based upon the number of weighted average shares of Lands’ End common stock outstanding during the reporting periods. The denominator for diluted EPS is based upon the number of weighted average shares of Lands' End common stock and common stock equivalents outstanding during the reporting periods using the treasury stock method in accordance with U.S. GAAP. Potentially dilutive securities for the diluted EPS calculations consist of nonvested equity shares of common stock and in-the-money outstanding options where the current stock price exceeds the option strike price, if any, to purchase the Company’s common stock.

The following table summarizes the components of basic and diluted EPS:



	13 Weeks Ended						26 Weeks Ended
(in thousands, except per share amounts)	August 2, 2019			August 3, 2018			August 2, 2019			August 3, 2018
Net loss	$	(3,014	)	$	(5,285	)	$	(9,832	)	$	(7,915	)

Basic weighted average common shares outstanding	32,368			32,212			32,314			32,168
Dilutive effect of stock awards	—			—			—			—
Diluted weighted average common shares outstanding	32,368			32,212			32,314			32,168

Basic Loss per share	$	(0.09	)	$	(0.16	)	$	(0.30	)	$	(0.25	)
Diluted Loss per share	$	(0.09	)	$	(0.16	)	$	(0.30	)	$	(0.25	)

Stock awards are considered anti-dilutive based on the application of the treasury stock method or in the event of a net loss. There were 779,299, 718,266, 779,299 and 718,266 anti-dilutive shares excluded from the diluted weighted average shares outstanding for Second Quarter 2019, Second Quarter 2018, Year-to-Date 2019 and Year-to-Date 2018, respectively.

Other Comprehensive (Loss) Income

6 Months Ended

Aug. 02, 2019

Equity [Abstract]

Other Comprehensive Income (Loss)

OTHER COMPREHENSIVE LOSS

Other comprehensive loss encompasses all changes in equity other than those arising from transactions with stockholders and is comprised solely of foreign currency translation adjustments.



	13 Weeks Ended						26 Weeks Ended
(in thousands)	August 2, 2019			August 3, 2018			August 2, 2019			August 3, 2018
Beginning balance: Accumulated other comprehensive loss (net of tax of $3,567, $3,250, $3,505 and $2,816 respectively)	$	(13,417	)	$	(12,228	)	$	(13,183	)	$	(10,592	)
Other comprehensive income (loss):
Foreign currency translation adjustments (net of tax (benefit) expense of $599, $410, $660 and $844 respectively)	(2,234		)	(1,540		)	(2,468		)	(3,176		)
Ending balance: Accumulated other comprehensive loss (net of tax of $4,165, $3,660, $4,165 and $3,660, respectively)	$	(15,651	)	$	(13,768	)	$	(15,651	)	$	(13,768	)

No amounts were reclassified out of Accumulated other comprehensive income (loss) during any of the periods presented.

Debt

6 Months Ended

Aug. 02, 2019

Debt Disclosure [Abstract]

Debt

DEBT

The Company's debt consisted of the following:



	August 2, 2019					August 3, 2018				February 1, 2019
(in thousands)	Amount			Rate		Amount		Rate		Amount		Rate
Term Loan Facility, maturing April 4, 2021	$	387,963	⁽¹⁾	5.65	%	$	493,113	5.34	%	$	490,538	5.77	%
ABL Facility, maturing November 16, 2022	—			—	%	—		—	%	—		—	%
	387,963					493,113				490,538
Less: Current maturities in Other current liabilities	5,150					5,150				5,150
Less: Unamortized debt issuance costs	2,258					3,613				2,935
Long-term debt, net	$	380,555				$	484,350			$	482,453

(1) Reflects voluntary prepayment of $100 million to the Term Loan Facility in First Quarter 2019.

The following table summarizes the Company's borrowing availability under the ABL Facility:



(in thousands)	August 2, 2019		August 3, 2018		February 1, 2019
ABL Facility maximum borrowing	$	175,000	$	175,000	$	175,000
Outstanding letters of credit	9,456		14,862		21,111
Borrowing availability under ABL	$	165,544	$	160,138	$	153,889

Interest; Fees

The interest rates per annum applicable to the loans under the Debt Facilities are based on a fluctuating rate of interest measured by reference to, at the borrowers’ election, either (i) an adjusted LIBOR rate plus a borrowing margin, or (ii) an alternative base rate plus a borrowing margin. The borrowing margin is fixed for the Term Loan Facility at 3.25% in the case of LIBOR loans and 2.25% in the case of base rate loans. For the Term Loan Facility, LIBOR is subject to a 1% interest rate floor. The borrowing margin for the ABL Facility is subject to adjustment based on the average excess availability under the ABL Facility for the preceding fiscal quarter. LIBOR borrowings will range from 1.25% to 1.75% for the ABL Facility. Base rate borrowings will range from 0.50% to 1.00% for the ABL Facility.

Customary agency fees are payable in respect of the Debt Facilities. The ABL Facility fees also include (i) commitment fees in an amount equal to 0.25% of the daily unused portions of the ABL Facility, and (ii) customary letter of credit fees.

Representations and Warranties; Covenants

Subject to specified exceptions, the Debt Facilities contain various representations and warranties, and restrictive covenants that, among other things, restrict the ability of Lands’ End and its subsidiaries to incur indebtedness (including guarantees), grant liens, make investments, make dividends or distributions with respect to capital stock, make prepayments on other indebtedness, engage in mergers or change the nature of their business. In addition, if excess availability under the ABL Facility falls below the greater of 10% of the loan cap amount or $15.0 million, Lands’ End will be required to comply with a minimum fixed charge coverage ratio of 1.0 to 1.0. The Debt Facilities do not otherwise contain financial maintenance covenants. The Company was in compliance with all financial covenants related to the Debt Facilities as of August 2, 2019.

The Debt Facilities contain certain affirmative covenants, including reporting requirements such as delivery of financial statements, certificates and notices of certain events, maintaining insurance, and providing additional guarantees and collateral in certain circumstances.

Stock-Based Compensation

6 Months Ended

Aug. 02, 2019

Share-based Payment Arrangement [Abstract]

Share-based Payment Arrangement [Text Block]

STOCK-BASED COMPENSATION

The Company expenses the fair value of all stock awards over their respective vesting periods, ensuring that, the amount of cumulative compensation cost recognized at any date is at least equal to the portion of the grant-date fair value of the award that is vested at that date. The Company has elected to adjust compensation expense for an estimated forfeiture rate for those shares not expected to vest and to recognize compensation cost on a straight-line basis for awards that only have a service requirement with multiple vest dates.

The Company has granted the following types of stock awards to employees at management levels and above:

Time vesting stock awards ("Deferred Awards") are in the form of restricted stock units and only require each recipient to complete a service period for the award to be earned. Deferred Awards generally vest over three years. The fair value of Deferred Awards is based on the closing price of the Company's common stock on the grant date and is reduced for estimated forfeitures of those awards not expected to vest due to employee turnover.

ii.

Performance-based stock awards ("Performance Awards") are in the form of restricted stock units and have, in addition to a service requirement, performance criteria that must be achieved for the awards to be earned. For Performance Awards granted in Fiscal 2018 and after, the Target Shares earned can range from 50% to 200% once minimum thresholds have been reached, and depend on the achievement of Adjusted EBITDA and revenue performance measures for the cumulative three-fiscal year performance period beginning in the fiscal year of the grant date. The applicable percentage of the Target Shares, as determined by performance, vest after the completion of the applicable three year performance period, and unearned Target Shares are forfeited. The fair value of the Performance Awards granted in Fiscal 2018 and after are based on the closing price of the Company’s common stock on the grant date. Stock based compensation expense is recognized ratably over the related service period, reduced for estimated forfeitures of those awards not expected to vest due to employee turnover, and adjusted based on the Company's estimate of the percentage of the aggregate Target Shares expected to be earned. Based on performance to date, the Company is currently accruing for Performance Awards based on a 100% payout, which is reflected in the financial information below.


iii.	Stock option awards ("Option Awards") provide the recipient with the option to purchase a set number of shares at a stated exercise price over the term of the contract, which is ten years for all Option Awards currently outstanding. Options are granted with a strike price equal to the stock price on the date of grant and vest ratably over a four year period.

The following table provides a summary of the Company's stock-based compensation expense, which is included in Selling and administrative expense in the Condensed Consolidated Statements of Operations:



	13 Weeks Ended				26 Weeks Ended
(in thousands)	August 2, 2019		August 3, 2018		August 2, 2019		August 3, 2018
Deferred Awards	$	1,531	$	1,231	$	2,896	$	1,940
Performance Awards	611		312		1,033		382
Option Awards	187		187		374		374
Total stock-based compensation expense	$	2,329	$	1,730	$	4,303	$	2,696

The following table provides a summary of the Deferred Awards activity for Year-to-Date 2019:



	Deferred Awards
(in thousands, except per share amounts)	Number of Shares		Weighted Average Grant Date Fair Value per Share
Unvested as of February 1, 2019	594		$	21.96
Granted	412		15.71
Vested	(194	)	22.27
Forfeited or expired	(32	)	21.13
Unvested as of August 2, 2019	780		18.57

Total unrecognized stock-based compensation expense related to unvested Deferred Awards was approximately $10.3 million as of August 2, 2019, which is expected to be recognized ratably over a weighted average period of 2.0 years. Deferred Awards granted to employees during Fiscal 2019 generally vest ratably over a period of three years.

The following table provides a summary of the Performance Awards activity for Year-to-Date 2019:



	Performance Awards
(in thousands, except per share amounts)	Number of Shares		Weighted Average Grant Date Fair Value per Share
Unvested as of February 1, 2019	176		$	21.93
Granted	265		15.73
Vested	—		—
Forfeited or expired	(13	)	19.58
Unvested as of August 2, 2019	428		18.18

Total unrecognized stock-based compensation expense related to unvested Performance Awards was approximately $5.2 million as of August 2, 2019, which is expected to be recognized ratably over a weighted average period of 2.3 years. Performance Awards granted to employees during Fiscal 2019 vest, if earned, after completion of the applicable three-year performance period.

The following table provides a summary of the Options Award activity for Year-to-Date 2019:



	Option Awards
(in thousands, except per share amounts)	Number of Shares		Weighted Average Grant Date Fair Value per Share
Unvested as of February 1, 2019	257		$	8.73
Granted	—		—
Vested	(86	)	8.73
Forfeited or expired	—		—
Unvested as of August 2, 2019	171		8.73

Total unrecognized stock-based compensation expense related to unvested Option Awards was approximately $1.2 million as of August 2, 2019, which is expected to be recognized ratably over a weighted average period of 1.6 years. The Option Awards have a life of ten years and vest ratably over the first four years. The fair value of each Option Award was estimated on the grant date using the Black-Scholes option pricing model. As of August 2, 2019, 171,568 shares related to Option Awards were exercisable. No options have been exercised as of August 2, 2019.

Fair Value of Financial Assets and Liabilities

6 Months Ended

Aug. 02, 2019

Fair Value Disclosures [Abstract]

Fair Value of Financial Assets and Liabilities

FAIR VALUE OF FINANCIAL ASSETS AND LIABILITIES

Restricted cash is reflected on the Condensed Consolidated Balance Sheets at fair value. The fair value of restricted cash was $1.8 million, $2.0 million and $1.9 million as of August 2, 2019, August 3, 2018 and February 1, 2019, respectively based on Level 1 inputs. Restricted cash amounts are valued based upon statements received from financial institutions.

The carrying amount of the Company's Cash and cash equivalents, Accounts receivable, Accounts payable and Other current liabilities approximate their fair value as recorded due to the short-term maturity of these instruments.

Carrying values and fair values of long-term debt, including the short-term portion, in the Condensed Consolidated Balance Sheets are as follows:



	August 2, 2019				August 3, 2018				February 1, 2019
(in thousands)	Carrying Amount		Fair Value		Carrying Amount		Fair Value		Carrying Amount		Fair Value
Long-term debt, including short-term portion and debt issuance costs	$	387,963	$	377,779	$	493,113	$	476,470	$	490,538	$	460,493

Long-term debt, including short-term portion was valued utilizing Level 2 valuation techniques based on the closing inactive market bid price on August 2, 2019, August 3, 2018, and February 1, 2019. There were no nonfinancial assets or nonfinancial liabilities recognized at fair value on a nonrecurring basis as of August 2, 2019, August 3, 2018, and February 1, 2019.

- Definition

The entire disclosure for the fair value of financial instruments (as defined), including financial assets and financial liabilities (collectively, as defined), and the measurements of those instruments as well as disclosures related to the fair value of non-financial assets and liabilities. Such disclosures about the financial instruments, assets, and liabilities would include: (1) the fair value of the required items together with their carrying amounts (as appropriate); (2) for items for which it is not practicable to estimate fair value, disclosure would include: (a) information pertinent to estimating fair value (including, carrying amount, effective interest rate, and maturity, and (b) the reasons why it is not practicable to estimate fair value; (3) significant concentrations of credit risk including: (a) information about the activity, region, or economic characteristics identifying a concentration, (b) the maximum amount of loss the entity is exposed to based on the gross fair value of the related item, (c) policy for requiring collateral or other security and information as to accessing such collateral or security, and (d) the nature and brief description of such collateral or security; (4) quantitative information about market risks and how such risks are managed; (5) for items measured on both a recurring and nonrecurring basis information regarding the inputs used to develop the fair value measurement; and (6) for items presented in the financial statement for which fair value measurement is elected: (a) information necessary to understand the reasons for the election, (b) discussion of the effect of fair value changes on earnings, (c) a description of [similar groups] items for which the election is made and the relation thereof to the balance sheet, the aggregate carrying value of items included in the balance sheet that are not eligible for the election; (7) all other required (as defined) and desired information.

+ References + Details

Income Taxes	6 Months Ended
Income Taxes	Aug. 02, 2019
Income Tax Disclosure [Abstract]
Income Taxes	INCOME TAXES Provision for Income Taxes The Company recorded an income tax benefit for the Second Quarter 2019 and Year-to-Date 2019 of 51.3% and 45.0%, respectively. This compares to 7.5% and 43.3% for Second Quarter 2018 and Year-to-Date 2018 respectively. The difference between current year and prior year is the result of the Company’s election to treat certain foreign entities as a U.S. branch.

Commitments and Contingencies	6 Months Ended
Commitments and Contingencies	Aug. 02, 2019
Commitments and Contingencies Disclosure [Abstract]
Commitments and Contingencies	COMMITMENTS AND CONTINGENCIES Legal Proceedings The Company is party to various claims, legal proceedings and investigations arising in the ordinary course of business. Some of these actions involve complex factual and legal issues and are subject to uncertainties. At this time, the Company is not able to either predict the outcome of these legal proceedings or reasonably estimate a potential range of loss with respect to the proceedings. While it is not feasible to predict the outcome of such pending claims, proceedings and investigations with certainty, management is of the opinion that their ultimate resolution should not have a material adverse effect on results of operations, cash flows or financial position.

Related Party

6 Months Ended

Aug. 02, 2019

Related Party

RELATED PARTY TRANSACTIONS

According to statements on Schedule 13D filed with the SEC by ESL, ESL beneficially owns significant portions of both the Company's and Sears Holdings Corporation's outstanding shares of common stock. Therefore, Sears Holdings Corporation, the Company's former parent company, is considered a related party.

On February 11, 2019 Transform Holdco acquired from Sears Holdings substantially all of the go-forward retail footprint, and other assets and component businesses of Sears Holdings as a going concern. The Company believes that ESL holds a significant portion of the membership interest of Transform Holdco and therefore considers that entity to be a related party as well.

In connection with and subsequent to the Separation, the Company entered into various agreements with Sears Holdings which, among other things, (i) govern specified aspects of the Company's relationship following the Separation, especially with regards to the Lands’ End Shops at Sears, and (ii) establish terms pursuant to which subsidiaries of Sears Holdings Corporation are providing services to the Company. Some of these agreements have been assumed by and assigned to Transform Holdco in connection with the proceedings related to the Sears Filing (as defined below).

The components of the transactions between the Company and Sears Holdings or Transform Holdco, which exclude pass-through payments to or from third parties, are as follows:

Lands’ End Shops at Sears

Related party costs charged by Sears Holdings or Transform Holdco to the Company related to Lands’ End Shops at Sears are as follows:



	13 Weeks Ended				26 Weeks Ended
(in thousands, except for number of stores)	August 2, 2019		August 3, 2018		August 2, 2019		August 3, 2018
Rent, CAM and occupancy costs	$	977	$	4,027	$	2,083	$	8,521
Retail services, store labor	871		3,723		1,858		7,853
Financial services and payment processing	75		452		143		841
Supply chain costs	10		106		87		236
Total expenses	$	1,933	$	8,308	$	4,171	$	17,451
Number of Lands’ End Shops at Sears at period end	37		147		37		147

General Corporate Services

Related party costs charged by Sears Holdings or Transform Holdco to the Company for general corporate services are as follows:



	13 Weeks Ended				26 Weeks Ended
(in thousands)	August 2, 2019		August 3, 2018		August 2, 2019		August 3, 2018
Sourcing	$	1,386	$	1,497	$	2,981	$	3,314
Shop Your Way	20		215		55		382
Shared services	48		48		95		95
Total expenses	$	1,454	$	1,760	$	3,131	$	3,791

Use of Intellectual Property or Services

Related party revenue and costs charged by the Company to and from Sears Holdings or Transform Holdco for the use of intellectual property or services is as follows:



	13 Weeks Ended						26 Weeks Ended
(in thousands)	August 2, 2019			August 3, 2018			August 2, 2019			August 3, 2018
Lands' End business outfitters revenue	$	1		$	293		$	3		$	618
Credit card revenue	81			169			155			322
Royalty income	78			86			101			113
Gift card expense	(3		)	(4		)	(5		)	(8		)
Total income	$	157		$	544		$	254		$	1,045

Additional Balance Sheet Information

On October 15, 2018, Sears Holdings Corporation and certain of its subsidiaries filed voluntary petitions in the United States Bankruptcy Court for the Southern District of New York seeking relief under Chapter 11 of Title 11 of the United States Code (collectively the “Sears Filing"). Following the Sears Filing, the Company began netting payables due to Sears Holdings or Transform Holdco, as applicable, against receivables due from Sears Holdings or Transform Holdco if and as allowed under its contracts. As a result, receivables and payables have been netted, and are presented as a net receivable balance in Accounts receivable, net in the Condensed Consolidated Balance Sheets.

At August 2, 2019, the Company recorded an Accounts payable, net balance of $0.2 million to Sears Holdings or Transform Holdco in the Condensed Consolidated Balance Sheets. On August 3, 2018 the Company recorded $1.9 million in Accounts receivable, net, to reflect amounts due from Sears Holdings and $2.0 million in Accounts payable to reflect amounts due to Sears Holdings in the Condensed Consolidated Balance Sheets. At February 1, 2019, the Company recorded a $0.1 million net receivable balance from Sears Holdings in Accounts receivable, net in the Consolidated Balance Sheets.

In the Third Quarter 2018, the Company recorded a non-cash charge of $2.6 million in Other expense, net, in its Condensed Statement of Operations to reflect a reserve relating to pre-Separation UTBs (including penalties and interest) for which Sears Holdings Corporation indemnified the Company under a Tax Sharing Agreement entered into in connection with the Separation, the recovery of which had become uncertain as a result of the Sears Filing. Sears Holdings rejected the Tax Sharing Agreement, per an order approved on April 4, 2019. There was not an indemnification receivable as of August 2, 2019 and February 1, 2019.

Segment Reporting

6 Months Ended

Aug. 02, 2019

Segment Reporting [Abstract]

Segment Reporting

SEGMENT REPORTING

The Company is a leading multi-channel retailer of casual clothing, accessories and footwear, as well as home products. Lands' End is growing its multi-channel distribution network which allows the consumer to interact with the Company with a consistent customer experience whether on Company websites, third party marketplaces, at Company Operated stores or other distribution channels. As the Company expands this distribution network, and in conjunction with the accelerated closures of Lands' End Shops at Sears, the historical structure of separate reportable segments for retail stores and direct-to-consumer was no longer representative of the way the current Chief Operating Decision Maker evaluates the business units and allocates resources.

Therefore, as of February 1, 2019, the Company updated its segment reporting to better align with this multi-channel strategy. The Company's operating segments consist of U.S. eCommerce, Outfitters, Europe eCommerce, Japan eCommerce and Retail. The Company determined that each of the operating segments share similar economic and other qualitative characteristics thus the results of the operating segments are aggregated into one reportable external segment, consistent with the Company's multi-channel business approach. Prior year information has been restated to reflect this change.

Net revenue is presented by product channel in the following table:



	13 Weeks Ended				26 Weeks Ended
(in thousands)	August 2, 2019		August 3, 2018		August 2, 2019		August 3, 2018
Net revenue:
eCommerce	$	218,651	$	203,796	$	427,552	$	402,565
Outfitters	65,452		72,806		108,536		147,410
Retail	14,164		31,343		24,612		57,795
Total net revenue	$	298,267	$	307,945	$	560,700	$	607,770

Revenue Revenue

6 Months Ended

Aug. 02, 2019

Revenue from Contract with Customer [Abstract]

Revenue from Contract with Customer

NOTE 12. REVENUE

Revenue includes sales of merchandise and delivery revenue related to merchandise sold. Substantially all of the Company's revenue is recognized when control of product passes to customers, which for the eCommerce and Outfitters channels is when the merchandise is expected to be received by the customer and for the Retail channel is at the time of sale in the store. The Company recognizes revenue, including shipping and handling fees billed to customers, in the amount expected to be received when control of the Company's products transfers to customers, and is presented net of various forms of promotions, which range from contractually-fixed percentage price reductions to sales returns, discounts, and other incentives that may vary in amount. Variable amounts are estimated based on an analysis of historical experience and adjusted as better estimates become available. There were no changes to estimates in Second Quarter 2019.

The Company's revenue is disaggregated by product channel and geographic location. Revenue by product channel is presented in Note 11, Segment Reporting. Revenue by geographic location was:



	13 Weeks Ended				26 Weeks Ended
(in thousands)	August 2, 2019		August 3, 2018		August 2, 2019		August 3, 2018
Net revenue:
United States	$	252,975	$	265,998	$	469,944	$	516,540
Europe	30,296		27,063		61,025		59,233
Asia	11,794		11,471		23,638		24,760
Other	3,202		3,413		6,093		7,237
Total Net revenue	$	298,267	$	307,945	$	560,700	$	607,770

Contract Liabilities

Contract liabilities consist of payments received in advance of the transfer of control to the customer. As products are delivered and control transfers, the Company recognizes the deferred revenue in Net revenue in the Condensed Consolidated Statements of Operations. The following table summarizes the deferred revenue associated with payments received in advance of the transfer of control to the customer, which is reported in Other current liabilities in the Condensed Consolidated Balance Sheets, as well as amounts recognized through Net revenue for each period presented. The remainder of deferred revenue as of August 2, 2019 is expected to be recognized in Net revenue in the fiscal quarter ending November 1, 2019, as products are delivered to customers.



	13 Weeks Ended						26 Weeks Ended
(in thousands)	August 2, 2019			August 3, 2018			August 2, 2019			August 3, 2018
Deferred Revenue Beginning of Period	$	10,199		$	16,062		$	9,051		$	12,993
Deferred Revenue Recognized in Period	(10,199		)	(16,062		)	(9,051		)	(12,993		)
Revenue Deferred in Period	9,411			8,796			9,411			8,796
Deferred Revenue End of Period	$	9,411		$	8,796		$	9,411		$	8,796

Revenue from gift cards is recognized when (i) the gift card is redeemed by the customer for merchandise, or (ii) as gift card breakage, an estimate of gift cards which will not be redeemed where the Company does not have a legal obligation to remit the value of the unredeemed gift cards to the relevant jurisdictions. Gift card breakage is recorded within Net revenue in the Condensed Consolidated Statements of Operations. Prior to their redemption, gift cards are recorded as a liability, included within Other current liabilities in the Condensed Consolidated Balance Sheets. The total contract liability related to gift cards issued was $20.4 million, $16.6 million and $18.2 million as of August 2, 2019, August 3, 2018 and February 1, 2019, respectively. The liability is estimated based on expected breakage that considers historical patterns of redemption. The following table provides the reconciliation of the contract liability related to gift cards:



	13 Weeks Ended						26 Weeks Ended
(in thousands)	August 2, 2019			August 3, 2018			August 2, 2019			August 3, 2018
Balance as of Beginning of Period	$	20,010		$	19,290		$	18,191		$	19,272
Gift cards sold	13,907			9,281			29,024			25,353
Gift cards redeemed	(13,047		)	(11,683		)	(26,080		)	(26,347		)
Gift card breakage	(427		)	(262		)	(692		)	(1,652		)
Balance as of August 2, 2019	$	20,443		$	16,626		$	20,443		$	16,626

Refund Liabilities

Refund liabilities, primarily associated with product sales returns and retrospective volume rebates, represent variable consideration and are estimated and recorded as a reduction to Net revenue based on historical experience. As of August 2, 2019, August 3, 2018 and February 1, 2019, $18.5 million, $18.6 million and $22.2 million, respectively, of refund liabilities, primarily associated with product returns, were reported in Other current liabilities in the Condensed Consolidated Balance Sheets. An asset for product returns is recorded in Prepaid expenses and other current assets in the Condensed Consolidated Balance sheets.

Recent Accounting Pronouncements (Policies)

6 Months Ended

Aug. 02, 2019

Organization, Consolidation and Presentation of Financial Statements [Abstract]

New Accounting Pronouncements

Leases

The impact of adoption of the new lease guidance on the Condensed Consolidated Balance Sheets as of February 2, 2019 was:



(in thousands)	February 1, 2019 (As reported)			Impact of Adoption				February 2, 2019
Assets:
Operating lease right-of-use asset	$	—		$	27,494			$	27,494

Liabilities:
Lease liability - current	—			9,892				9,892
Lease liability - long-term	—			21,700				21,700

Stockholders' Equity:
Accumulated deficit	(17,159		)	(1,741		)	⁽¹⁾	(18,900		)

See Note 13, Leases for additional disclosures.

Recent Accounting Pronouncements (Tables)

6 Months Ended

Aug. 02, 2019

Organization, Consolidation and Presentation of Financial Statements [Abstract]

Schedule of New Accounting Pronouncements and Changes in Accounting Principles [Table Text Block]



(in thousands)	February 1, 2019 (As reported)			Impact of Adoption				February 2, 2019
Assets:
Operating lease right-of-use asset	$	—		$	27,494			$	27,494

Liabilities:
Lease liability - current	—			9,892				9,892
Lease liability - long-term	—			21,700				21,700

Stockholders' Equity:
Accumulated deficit	(17,159		)	(1,741		)	⁽¹⁾	(18,900		)

Earnings Per Share (Tables)

6 Months Ended

Aug. 02, 2019

Earnings Per Share, Basic and Diluted [Abstract]

Schedule of earnings per share, basic and diluted

The following table summarizes the components of basic and diluted EPS:



	13 Weeks Ended						26 Weeks Ended
(in thousands, except per share amounts)	August 2, 2019			August 3, 2018			August 2, 2019			August 3, 2018
Net loss	$	(3,014	)	$	(5,285	)	$	(9,832	)	$	(7,915	)

Basic weighted average common shares outstanding	32,368			32,212			32,314			32,168
Dilutive effect of stock awards	—			—			—			—
Diluted weighted average common shares outstanding	32,368			32,212			32,314			32,168

Basic Loss per share	$	(0.09	)	$	(0.16	)	$	(0.30	)	$	(0.25	)
Diluted Loss per share	$	(0.09	)	$	(0.16	)	$	(0.30	)	$	(0.25	)

Other Comprehensive (Loss) Income (Tables)

6 Months Ended

Aug. 02, 2019

Equity [Abstract]

Schedule of accumulated other comprehensive income (loss)



	13 Weeks Ended						26 Weeks Ended
(in thousands)	August 2, 2019			August 3, 2018			August 2, 2019			August 3, 2018
Beginning balance: Accumulated other comprehensive loss (net of tax of $3,567, $3,250, $3,505 and $2,816 respectively)	$	(13,417	)	$	(12,228	)	$	(13,183	)	$	(10,592	)
Other comprehensive income (loss):
Foreign currency translation adjustments (net of tax (benefit) expense of $599, $410, $660 and $844 respectively)	(2,234		)	(1,540		)	(2,468		)	(3,176		)
Ending balance: Accumulated other comprehensive loss (net of tax of $4,165, $3,660, $4,165 and $3,660, respectively)	$	(15,651	)	$	(13,768	)	$	(15,651	)	$	(13,768	)

Debt (Tables)

6 Months Ended

Aug. 02, 2019

Line of Credit Facility [Line Items]

Schedule of Line of Credit Facilities [Table Text Block]

The following table summarizes the Company's borrowing availability under the ABL Facility:



(in thousands)	August 2, 2019		August 3, 2018		February 1, 2019
ABL Facility maximum borrowing	$	175,000	$	175,000	$	175,000
Outstanding letters of credit	9,456		14,862		21,111
Borrowing availability under ABL	$	165,544	$	160,138	$	153,889

Schedule of aggregate scheduled maturities

he Company's debt consisted of the following:



	August 2, 2019					August 3, 2018				February 1, 2019
(in thousands)	Amount			Rate		Amount		Rate		Amount		Rate
Term Loan Facility, maturing April 4, 2021	$	387,963	⁽¹⁾	5.65	%	$	493,113	5.34	%	$	490,538	5.77	%
ABL Facility, maturing November 16, 2022	—			—	%	—		—	%	—		—	%
	387,963					493,113				490,538
Less: Current maturities in Other current liabilities	5,150					5,150				5,150
Less: Unamortized debt issuance costs	2,258					3,613				2,935
Long-term debt, net	$	380,555				$	484,350			$	482,453

Stock-Based Compensation (Tables)

6 Months Ended

Aug. 02, 2019

Share-based Compensation Arrangement by Share-based Payment Award [Line Items]

Share-based Compensation Arrangements by Share-based Payment Award, Restricted Stock Units, Vested and Expected to Vest [Table Text Block]



	Deferred Awards
(in thousands, except per share amounts)	Number of Shares		Weighted Average Grant Date Fair Value per Share
Unvested as of February 1, 2019	594		$	21.96
Granted	412		15.71
Vested	(194	)	22.27
Forfeited or expired	(32	)	21.13
Unvested as of August 2, 2019	780		18.57

Share-based Payment Arrangement, Expensed and Capitalized, Amount [Table Text Block]



	13 Weeks Ended				26 Weeks Ended
(in thousands)	August 2, 2019		August 3, 2018		August 2, 2019		August 3, 2018
Deferred Awards	$	1,531	$	1,231	$	2,896	$	1,940
Performance Awards	611		312		1,033		382
Option Awards	187		187		374		374
Total stock-based compensation expense	$	2,329	$	1,730	$	4,303	$	2,696

Fair Value of Financial Assets and Liabilities (Tables)

6 Months Ended

Aug. 02, 2019

Fair Value Disclosures [Abstract]

Schedule of other financial assets and liabilities measured at fair value

Carrying values and fair values of long-term debt, including the short-term portion, in the Condensed Consolidated Balance Sheets are as follows:



	August 2, 2019				August 3, 2018				February 1, 2019
(in thousands)	Carrying Amount		Fair Value		Carrying Amount		Fair Value		Carrying Amount		Fair Value
Long-term debt, including short-term portion and debt issuance costs	$	387,963	$	377,779	$	493,113	$	476,470	$	490,538	$	460,493

Related Party (Tables)

6 Months Ended

Aug. 02, 2019

Related party costs charged by Sears Holdings or Transform Holdco to the Company related to Lands’ End Shops at Sears are as follows:



	13 Weeks Ended				26 Weeks Ended
(in thousands, except for number of stores)	August 2, 2019		August 3, 2018		August 2, 2019		August 3, 2018
Rent, CAM and occupancy costs	$	977	$	4,027	$	2,083	$	8,521
Retail services, store labor	871		3,723		1,858		7,853
Financial services and payment processing	75		452		143		841
Supply chain costs	10		106		87		236
Total expenses	$	1,933	$	8,308	$	4,171	$	17,451
Number of Lands’ End Shops at Sears at period end	37		147		37		147

Related party costs charged by Sears Holdings or Transform Holdco to the Company for general corporate services are as follows:



	13 Weeks Ended				26 Weeks Ended
(in thousands)	August 2, 2019		August 3, 2018		August 2, 2019		August 3, 2018
Sourcing	$	1,386	$	1,497	$	2,981	$	3,314
Shop Your Way	20		215		55		382
Shared services	48		48		95		95
Total expenses	$	1,454	$	1,760	$	3,131	$	3,791

Related party revenue and costs charged by the Company to and from Sears Holdings or Transform Holdco for the use of intellectual property or services is as follows:



	13 Weeks Ended						26 Weeks Ended
(in thousands)	August 2, 2019			August 3, 2018			August 2, 2019			August 3, 2018
Lands' End business outfitters revenue	$	1		$	293		$	3		$	618
Credit card revenue	81			169			155			322
Royalty income	78			86			101			113
Gift card expense	(3		)	(4		)	(5		)	(8		)
Total income	$	157		$	544		$	254		$	1,045

Segment Reporting (Tables)

6 Months Ended

Aug. 02, 2019

Revenue, Major Customer [Line Items]

Revenue from External Customers by Products and Services [Table Text Block]



	13 Weeks Ended				26 Weeks Ended
(in thousands)	August 2, 2019		August 3, 2018		August 2, 2019		August 3, 2018
Net revenue:
eCommerce	$	218,651	$	203,796	$	427,552	$	402,565
Outfitters	65,452		72,806		108,536		147,410
Retail	14,164		31,343		24,612		57,795
Total net revenue	$	298,267	$	307,945	$	560,700	$	607,770

Revenue Revenue (Tables)

6 Months Ended

Aug. 02, 2019

Revenue from Contract with Customer [Abstract]

Disaggregation of Revenue



	13 Weeks Ended				26 Weeks Ended
(in thousands)	August 2, 2019		August 3, 2018		August 2, 2019		August 3, 2018
Net revenue:
United States	$	252,975	$	265,998	$	469,944	$	516,540
Europe	30,296		27,063		61,025		59,233
Asia	11,794		11,471		23,638		24,760
Other	3,202		3,413		6,093		7,237
Total Net revenue	$	298,267	$	307,945	$	560,700	$	607,770

Activity of Gift Card Liability Balance



	13 Weeks Ended						26 Weeks Ended
(in thousands)	August 2, 2019			August 3, 2018			August 2, 2019			August 3, 2018
Balance as of Beginning of Period	$	20,010		$	19,290		$	18,191		$	19,272
Gift cards sold	13,907			9,281			29,024			25,353
Gift cards redeemed	(13,047		)	(11,683		)	(26,080		)	(26,347		)
Gift card breakage	(427		)	(262		)	(692		)	(1,652		)
Balance as of August 2, 2019	$	20,443		$	16,626		$	20,443		$	16,626

Deferred Revenue, by Arrangement, Disclosure [Table Text Block]



	13 Weeks Ended						26 Weeks Ended
(in thousands)	August 2, 2019			August 3, 2018			August 2, 2019			August 3, 2018
Deferred Revenue Beginning of Period	$	10,199		$	16,062		$	9,051		$	12,993
Deferred Revenue Recognized in Period	(10,199		)	(16,062		)	(9,051		)	(12,993		)
Revenue Deferred in Period	9,411			8,796			9,411			8,796
Deferred Revenue End of Period	$	9,411		$	8,796		$	9,411		$	8,796

Recent Accounting Pronouncements (Details) - USD ($) $ in Thousands	Aug. 02, 2019	Feb. 02, 2019	Feb. 01, 2019	Aug. 03, 2018	May 04, 2018	Feb. 02, 2018
New Accounting Pronouncements or Change in Accounting Principle [Line Items]
Operating Lease, Right-of-Use Asset	$ 28,980	$ 27,494	$ 0	$ 0		$ 0
Operating Lease, Liability, Current	6,997	9,892	0
Operating Lease, Liability, Noncurrent	26,911	21,700	0	0
Accumulated deficit	$ (28,732)	(18,900)	(17,159)	$ (36,665)	$ (31,380)	$ (29,810)
Impact of adoption
New Accounting Pronouncements or Change in Accounting Principle [Line Items]
Operating Lease, Right-of-Use Asset		27,494
Accumulated deficit		(1,741)
Revenue recognition
New Accounting Pronouncements or Change in Accounting Principle [Line Items]
Operating Lease, Liability, Current		9,892
Operating Lease, Liability, Noncurrent		$ 21,700
Revenue recognition \| Other Current Liabilities [Member] \| Gift card breakage
New Accounting Pronouncements or Change in Accounting Principle [Line Items]
Cumulative effect of accounting changes			$ (1,100)

Earnings Per Share (Details) - USD ($) $ / shares in Units, $ in Thousands	3 Months Ended				6 Months Ended
	Aug. 02, 2019	May 03, 2019	Aug. 03, 2018	May 04, 2018	Aug. 02, 2019	Aug. 03, 2018
Earnings Per Share, Basic and Diluted [Abstract]
Net loss	$ 3,014	$ 6,818	$ 5,285	$ 2,630	$ 9,832	$ 7,915
Basic weighted average common shares outstanding (shares)	32,368,000		32,212,000		32,314,000	32,168,000
Dilutive effect of stock awards	0		0		0
Diluted weighted average common shares outstanding (shares)	32,368,000		32,212,000		32,314,000	32,168,000
Basic (in USD per share)	$ (0.09)		$ (0.16)		$ (0.30)	$ (0.25)
Diluted (in USD per share)	$ (0.09)		$ (0.16)		$ (0.30)	$ (0.25)
Antidilutive securities excluded from computation of earnings per share, amount	779,299		718,266		779,299	718,266

- Definition

The amount of net income (loss) for the period per each share of common stock or unit outstanding during the reporting period.

+ References

Reference 1: http://www.xbrl.org/2003/role/disclosureRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 944
-SubTopic 220
-Section S99
-Paragraph 1
-Subparagraph (SX 210.7-04(19))
-URI http://asc.fasb.org/extlink&oid=116637232&loc=SL114874131-224263

Reference 2: http://www.xbrl.org/2003/role/disclosureRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 260
-SubTopic 10
-Section 45
-Paragraph 7
-URI http://asc.fasb.org/extlink&oid=117326831&loc=d3e1337-109256

Reference 3: http://www.xbrl.org/2003/role/exampleRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 260
-SubTopic 10
-Section 55
-Paragraph 52
-URI http://asc.fasb.org/extlink&oid=117327953&loc=d3e4984-109258

Reference 4: http://www.xbrl.org/2003/role/disclosureRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 220
-SubTopic 10
-Section S99
-Paragraph 2
-Subparagraph (SX 210.5-03(21))
-URI http://asc.fasb.org/extlink&oid=116634182&loc=SL114868664-224227

Reference 5: http://www.xbrl.org/2003/role/disclosureRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 250
-SubTopic 10
-Section 50
-Paragraph 11
-URI http://asc.fasb.org/extlink&oid=109234566&loc=d3e22694-107794

Reference 6: http://www.xbrl.org/2003/role/disclosureRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 260
-SubTopic 10
-Section 50
-Paragraph 1
-Subparagraph (a)
-URI http://asc.fasb.org/extlink&oid=6371337&loc=d3e3550-109257

Reference 7: http://www.xbrl.org/2003/role/disclosureRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 260
-SubTopic 10
-Section 45
-Paragraph 2
-URI http://asc.fasb.org/extlink&oid=117326831&loc=d3e1252-109256

Reference 8: http://www.xbrl.org/2003/role/disclosureRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 942
-SubTopic 220
-Section S99
-Paragraph 1
-Subparagraph (SX 210.9-04(23))
-URI http://asc.fasb.org/extlink&oid=116637391&loc=SL114874048-224260

Reference 9: http://www.xbrl.org/2003/role/disclosureRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 260
-SubTopic 10
-Section 45
-Paragraph 60B
-Subparagraph (d)
-URI http://asc.fasb.org/extlink&oid=117326831&loc=SL5780133-109256

+ Details

- Definition

The amount of net income (loss) for the period available to each share of common stock or common unit outstanding during the reporting period and to each share or unit that would have been outstanding assuming the issuance of common shares or units for all dilutive potential common shares or units outstanding during the reporting period.

+ References

Reference 1: http://www.xbrl.org/2003/role/exampleRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 260
-SubTopic 10
-Section 55
-Paragraph 52
-URI http://asc.fasb.org/extlink&oid=117327953&loc=d3e4984-109258

Reference 2: http://www.xbrl.org/2003/role/disclosureRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 260
-SubTopic 10
-Section 45
-Paragraph 2
-URI http://asc.fasb.org/extlink&oid=117326831&loc=d3e1252-109256

Reference 3: http://www.xbrl.org/2003/role/disclosureRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 260
-SubTopic 10
-Section 50
-Paragraph 1
-Subparagraph (a)
-URI http://asc.fasb.org/extlink&oid=6371337&loc=d3e3550-109257

Reference 4: http://www.xbrl.org/2003/role/disclosureRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 942
-SubTopic 220
-Section S99
-Paragraph 1
-Subparagraph (SX 210.9-04(23))
-URI http://asc.fasb.org/extlink&oid=116637391&loc=SL114874048-224260

Reference 5: http://www.xbrl.org/2003/role/disclosureRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 250
-SubTopic 10
-Section 50
-Paragraph 11
-URI http://asc.fasb.org/extlink&oid=109234566&loc=d3e22694-107794

Reference 6: http://www.xbrl.org/2003/role/disclosureRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 260
-SubTopic 10
-Section 45
-Paragraph 7
-URI http://asc.fasb.org/extlink&oid=117326831&loc=d3e1337-109256

Reference 7: http://www.xbrl.org/2003/role/disclosureRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 220
-SubTopic 10
-Section S99
-Paragraph 2
-Subparagraph (SX 210.5-03(21))
-URI http://asc.fasb.org/extlink&oid=116634182&loc=SL114868664-224227

Reference 8: http://www.xbrl.org/2003/role/disclosureRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 260
-SubTopic 10
-Section 45
-Paragraph 60B
-Subparagraph (d)
-URI http://asc.fasb.org/extlink&oid=117326831&loc=SL5780133-109256

Reference 9: http://www.xbrl.org/2003/role/disclosureRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 944
-SubTopic 220
-Section S99
-Paragraph 1
-Subparagraph (SX 210.7-04(19))
-URI http://asc.fasb.org/extlink&oid=116637232&loc=SL114874131-224263

+ Details

- Definition

The portion of profit or loss for the period, net of income taxes, which is attributable to the parent.

+ References + Details

Other Comprehensive (Loss) Income (Details) - USD ($)	3 Months Ended				6 Months Ended
Other Comprehensive (Loss) Income (Details) - USD ($)	Aug. 02, 2019	May 03, 2019	Aug. 03, 2018	May 04, 2018	Aug. 02, 2019	Aug. 03, 2018	Feb. 01, 2019	Feb. 02, 2018
Accumulated Other Comprehensive (Loss) Income, Net of Tax [Roll Forward]
Beginning balance: Accumulated other comprehensive loss (net of tax of $3,567, $3,250, $3,505 and $2,816 respectively)	$ (13,417,000)	$ (13,183,000)	$ (12,228,000)	$ (10,592,000)	$ (13,183,000)	$ (10,592,000)
Other comprehensive income (loss):
Foreign currency translation adjustments (net of tax (benefit) expense of $599, $410, $660 and $844 respectively)	(2,234,000)	(234,000)	(1,540,000)	(1,636,000)	(2,468,000)	(3,176,000)
Ending balance: Accumulated other comprehensive loss (net of tax of $4,165, $3,660, $4,165 and $3,660, respectively)	(15,651,000)	$ (13,417,000)	(13,768,000)	$ (12,228,000)	(15,651,000)	(13,768,000)
Accumulated other comprehensive loss, tax	4,166,000		3,659,000		$ 4,166,000	$ 3,659,000	$ 3,567,000	$ 3,250,000
Foreign currency translations adjustment, tax	$ 599,000		$ 409,000

Debt (Details) $ in Thousands	6 Months Ended
Debt (Details) $ in Thousands	Aug. 02, 2019 USD ($)	Feb. 01, 2019 USD ($)	Aug. 03, 2018 USD ($)
Line of Credit Facility [Line Items]
Long-term debt	$ 387,963	$ 490,538	$ 493,113
Debt Instrument, Interest Rate, Stated Percentage	5.65%	5.77%	5.34%
Long-term Line of Credit			$ 0
Less: Current maturities in Other current liabilities	$ 5,150	$ 5,150	5,150
Less: Unamortized debt issuance costs	2,258	2,935	3,613
Long-term debt, net	380,555	482,453	$ 484,350
Interest rate at the end of period			0.00%
Current ABL Facility
Line of Credit Facility [Line Items]
Long-term Line of Credit	$ 0	$ 0
Interest rate at the end of period	0.00%	0.00%
Current ABL Facility \| Line of Credit
Line of Credit Facility [Line Items]
Line of Credit Facility, Maximum Borrowing Capacity	$ 175,000	$ 175,000
Outstanding letters of credit	9,456	21,111
Available borrowing under line of credit facility	$ 165,544	153,889
Current ABL Facility \| Secured debt
Line of Credit Facility [Line Items]
Line of credit facility, unused commitment fee percentage	0.25%
Line of credit facility, covenant terms, minimum percentage of loan cap amount	10.00%
Line of credit facility, covenant terms, minimum excess credit availability	$ 15,000
Line of credit facility, covenant terms, minimum fixed charge coverage ratio	1.0
Prior ABL Facility \| Line of Credit
Line of Credit Facility [Line Items]
Line of Credit Facility, Maximum Borrowing Capacity			$ 175,000
Outstanding letters of credit			14,862
Available borrowing under line of credit facility			160,138
Term Loan Facility \| Secured debt
Line of Credit Facility [Line Items]
Secured Debt	$ 387,963	$ 490,538	$ 493,113
Minimum \| Term Loan Facility
Line of Credit Facility [Line Items]
Interest rate floor	.01
LIBOR \| Term Loan Facility \| Secured debt
Line of Credit Facility [Line Items]
Spread on variable rate	3.25%
LIBOR \| Minimum \| Current ABL Facility \| Secured debt
Line of Credit Facility [Line Items]
Spread on variable rate	1.25%
LIBOR \| Maximum \| Current ABL Facility \| Secured debt
Line of Credit Facility [Line Items]
Spread on variable rate	1.75%
Base rate \| Term Loan Facility \| Secured debt
Line of Credit Facility [Line Items]
Spread on variable rate	2.25%
Base rate \| Minimum \| ABL Facilities \| Secured debt
Line of Credit Facility [Line Items]
Spread on variable rate	0.50%
Base rate \| Maximum \| ABL Facilities \| Secured debt
Line of Credit Facility [Line Items]
Spread on variable rate	1.00%

Stock-Based Compensation (Details) - USD ($)
$ / shares in Units, shares in Thousands, $ in Thousands

3 Months Ended

6 Months Ended

Aug. 02, 2019

Aug. 03, 2018

Aug. 02, 2019

Aug. 03, 2018

Feb. 01, 2019

Share-based Compensation Arrangement by Share-based Payment Award [Line Items]

Share-based compensation

$ 2,329

$ 1,730

$ 4,303

$ 2,696

Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Nonvested, Number

428

Performance Shares [Member]

Share-based Compensation Arrangement by Share-based Payment Award [Line Items]

Share-based compensation

$ 611

312

$ 1,033

382

Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Nonvested, Number

^[1]

176

Share-based Payment Arrangement, Nonvested Award, Excluding Option, Cost Not yet Recognized, Amount

$ 5,200

Share-based Payment Arrangement, Nonvested Award, Cost Not yet Recognized, Period for Recognition

2 years 4 months

Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Nonvested, Weighted Average Grant Date Fair Value

$ 18.18

$ 21.93

Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Grants in Period

^[1]

265

Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Grants in Period, Weighted Average Grant Date Fair Value

$ 15.73

Share-based Compensation Arrangement by Share-based Payment Award, Options, Vested and Expected to Vest, Outstanding, Number

^[1]

Share-based Compensation Arrangement by Share-based Payment Award, Options, Vested and Expected to Vest, Outstanding, Weighted Average Exercise Price

$ 0.00

Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Forfeited in Period

^[1]

(13)

Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Forfeitures, Weighted Average Grant Date Fair Value

$ 19.58

Restricted Stock Units (RSUs) [Member]

Share-based Compensation Arrangement by Share-based Payment Award [Line Items]

Share-based compensation

$ 1,531

1,231

$ 2,896

1,940

Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Nonvested, Number

780

594

Share-based Payment Arrangement, Nonvested Award, Excluding Option, Cost Not yet Recognized, Amount

$ 10,300

Share-based Payment Arrangement, Nonvested Award, Cost Not yet Recognized, Period for Recognition

2 years

Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Nonvested, Weighted Average Grant Date Fair Value

$ 18.57

$ 21.96

Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Grants in Period

412

Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Grants in Period, Weighted Average Grant Date Fair Value

$ 15.71

Share-based Compensation Arrangement by Share-based Payment Award, Options, Vested and Expected to Vest, Outstanding, Number

(194)

Share-based Compensation Arrangement by Share-based Payment Award, Options, Vested and Expected to Vest, Outstanding, Weighted Average Exercise Price

$ 22.27

Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Forfeited in Period

(32)

Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Forfeitures, Weighted Average Grant Date Fair Value

$ 21.13

Share-based Payment Arrangement, Option [Member]

Share-based Compensation Arrangement by Share-based Payment Award [Line Items]

Share-based compensation

$ 187

$ 374

Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Nonvested, Number

171

Share-based Payment Arrangement, Nonvested Award, Excluding Option, Cost Not yet Recognized, Amount

$ 1,200

Share-based Payment Arrangement, Nonvested Award, Cost Not yet Recognized, Period for Recognition

1 year 7 months

Share-based Compensation Arrangement by Share-based Payment Award, Options, Nonvested, Number of Shares

257

Share-based Compensation Arrangement by Share-based Payment Award, Option, Nonvested, Weighted Average Exercise Price

$ 8.73

Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Grants in Period, Weighted Average Grant Date Fair Value

$ 0.00

Share-based Compensation Arrangement by Share-based Payment Award, Options, Grants in Period, Gross

Share-based Compensation Arrangement by Share-based Payment Award, Options, Vested and Expected to Vest, Outstanding, Number

(86)

Share-based Compensation Arrangement by Share-based Payment Award, Options, Vested and Expected to Vest, Outstanding, Weighted Average Exercise Price

$ 8.73

Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Forfeitures, Weighted Average Grant Date Fair Value

$ 0.00

Share-based Compensation Arrangement by Share-based Payment Award, Options, Nonvested Options Forfeited, Number of Shares

[1]	{F\|ahBzfndlYmZpbGluZ3MtaHJkcmoLEgZYTUxEb2MiXlhCUkxEb2NHZW5JbmZvOmQ5ZmU5MmEyZDEwYzRkMWY4ZTBkOWQ0NTkyNTJlY2IyfFRleHRTZWxlY3Rpb246OUEwMzRCOEE2MzM4MjIxRDFCOENGQjJFQzc4REZEOUIM}

Fair Value of Financial Assets and Liabilities (Details) - USD ($) $ in Thousands	Aug. 02, 2019	Feb. 01, 2019	Aug. 03, 2018
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]
Restricted cash	$ 1,826	$ 1,948	$ 1,953
Long-term debt, including short-term portion	387,963	490,538	493,113
Carrying Amount
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]
Long-term debt, including short-term portion	387,963	490,538	493,113
Fair Value \| Level 1
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]
Restricted cash	1,800	1,900	2,000
Fair Value \| Level 2
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]
Long-term debt, including short-term portion	$ 377,779	$ 460,493	$ 476,470

Income Taxes (Details)	3 Months Ended		6 Months Ended
Income Taxes (Details)	Aug. 02, 2019	Aug. 03, 2018	Aug. 02, 2019	Aug. 03, 2018
Income Tax Examination [Line Items]
Effective Income Tax Rate Reconciliation, Percent	51.30%	7.50%	45.00%	43.30%

Related Party - Narrative and Related Party Costs (Details) - Sears Holdings Corporation $ in Thousands	3 Months Ended			6 Months Ended
	Aug. 02, 2019 USD ($)	Nov. 02, 2018 USD ($)	Aug. 03, 2018 USD ($)	Aug. 02, 2019 USD ($)	Aug. 03, 2018 USD ($)	Feb. 01, 2019 USD ($)
Related Party Transaction
Number of Lands’ End Shops at Sears at period end	37		147	37	147
Rent CAM, And occupancy costs
Related Party Transaction
Related party expenses	$ 977		$ 4,027	$ 2,083	$ 8,521
Retail services, store labor
Related Party Transaction
Related party expenses	871		3,723	1,858	7,853
Financial services and payment processing
Related Party Transaction
Related party expenses	75		452	143	841
Supply chain costs
Related Party Transaction
Related party expenses	10		106	87	236
Costs related to Lands' End Shops at Sears
Related Party Transaction
Related party expenses	$ 1,933		8,308	$ 4,171	17,451
Accounts receivable, net
Related Party Transaction
Accounts receivable, net, due from related party			1,900		1,900	$ 0
Accounts payable
Related Party Transaction
Accounts payable, due to related party			$ 2,000		$ 2,000
Other Expense [Member]
Related Party Transaction
Indemnification Reserve Expense		$ 2,600

Related Party - Details of General Corporate Services (Details) - Sears Holdings Corporation - USD ($) $ in Thousands	3 Months Ended		6 Months Ended
	Aug. 02, 2019	Aug. 03, 2018	Aug. 02, 2019	Aug. 03, 2018
Sourcing
Related Party Transaction
Related party expenses	$ 1,386	$ 1,497	$ 2,981	$ 3,314
Shop Your Way
Related Party Transaction
Related party expenses	20	215	55	382
Shared services
Related Party Transaction
Related party expenses	48	48	95	95
Costs related general corporate services
Related Party Transaction
Related party expenses	$ 1,454	$ 1,760	$ 3,131	$ 3,791

Related Party - Details of Use of Intellectual Property or Services (Details) - Sears Holdings Corporation - USD ($) $ in Thousands	3 Months Ended		6 Months Ended
	Aug. 02, 2019	Aug. 03, 2018	Aug. 02, 2019	Aug. 03, 2018
Lands' End business outfitters revenue
Related Party Transaction
Related party revenue, net	$ 1	$ 293	$ 3	$ 618
Credit card revenue
Related Party Transaction
Related party revenue, net	81	169	155	322
Royalty income
Related Party Transaction
Related party revenue, net	78	86	101	113
Gift card (expense)
Related Party Transaction
Related party transaction	(3)	(4)	(5)	(8)
Revenue and costs for the use of intellectual property or services
Related Party Transaction
Related party revenue, net	$ 157	$ 544	$ 254	$ 1,045

Segment Reporting (Details) - USD ($) $ in Thousands	3 Months Ended				6 Months Ended
Segment Reporting (Details) - USD ($) $ in Thousands	Aug. 02, 2019	May 03, 2019	Aug. 03, 2018	May 04, 2018	Aug. 02, 2019	Aug. 03, 2018	Feb. 01, 2019
Summary of Segment Data
Net revenue	$ 298,267		$ 307,945		$ 560,700	$ 607,770
Depreciation, Depletion and Amortization	7,408		6,897		15,026	13,058
Operating income (loss)	(561)		875		(5,297)	3,402
Interest Expense	6,235		7,001		14,069	13,913
Other (income) expense, net	(608)		(412)		(1,475)	3,452
Income tax benefit	(3,174)		(429)		(8,059)	(6,048)
NET LOSS	(3,014)	$ (6,818)	(5,285)	$ (2,630)	(9,832)	(7,915)
Assets	1,109,504		1,130,443		1,109,504	1,130,443	$ 1,110,911
Capital expenditures					24,843	22,203
eCommerce [Member]
Summary of Segment Data
Net revenue	218,651		203,796		427,552	402,565
Business Outfitters Revenue [Member]
Summary of Segment Data
Net revenue	65,452		72,806		108,536	147,410
Retail [Member]
Summary of Segment Data
Net revenue	$ 14,164		$ 31,343		$ 24,612	$ 57,795

Revenue Revenue (Details) - USD ($) $ in Thousands	3 Months Ended		6 Months Ended
Revenue Revenue (Details) - USD ($) $ in Thousands	Aug. 02, 2019	Aug. 03, 2018	Aug. 02, 2019	Aug. 03, 2018	May 03, 2019	Feb. 01, 2019	May 04, 2018	Feb. 02, 2018
Deferred Revenue Arrangement [Line Items]
Deferred Revenue	$ 9,411	$ 8,796	$ 9,411	$ 8,796	$ 10,199	$ 9,051	$ 16,062	$ 12,993
Deferred Revenue, Period Increase (Decrease)	(10,199)	(16,062)	(9,051)	(12,993)
Increase (Decrease) in Contract with Customer, Liability	9,411	8,796	9,411	8,796
Other Current Liabilities [Member]
Deferred Revenue Arrangement [Line Items]
Gift card liability	20,443	16,626	20,443	16,626	$ 20,010	18,191	$ 19,290	$ 19,272
Refund liability	$ 18,500	$ 18,600	$ 18,500	$ 18,600		$ 22,200

Revenue Revenue - Disaggregated Net revenue by Geographic Area (Details) - USD ($) $ in Thousands	3 Months Ended		6 Months Ended
	Aug. 02, 2019	Aug. 03, 2018	Aug. 02, 2019	Aug. 03, 2018
Disaggregation of Revenue [Line Items]
Net revenue	$ 298,267	$ 307,945	$ 560,700	$ 607,770
United States
Disaggregation of Revenue [Line Items]
Net revenue	252,975	265,998	469,944	516,540
Europe
Disaggregation of Revenue [Line Items]
Net revenue	30,296	27,063	61,025	59,233
Asia
Disaggregation of Revenue [Line Items]
Net revenue	11,794	11,471	23,638	24,760
Other Geographical Location [Member]
Disaggregation of Revenue [Line Items]
Net revenue	$ 3,202	$ 3,413	$ 6,093	$ 7,237

Revenue Revenue - Activity of Gift Card Liability Balance (Details) - USD ($) $ in Thousands	3 Months Ended		6 Months Ended
	Aug. 02, 2019	Aug. 03, 2018	Aug. 02, 2019	Aug. 03, 2018
Gift cards sold
Deferred Revenue Arrangement [Line Items]
Gift cards sold	$ 13,907	$ 9,281	$ 29,024	$ 25,353
Gift cards redeemed
Deferred Revenue Arrangement [Line Items]
Revenue recognized	(13,047)	(11,683)	(26,080)	(26,347)
Gift card breakage
Deferred Revenue Arrangement [Line Items]
Revenue recognized	(427)	(262)	(692)	(1,652)
Other Current Liabilities [Member]
Deferred Revenue Arrangement [Line Items]
Gift card liability at beginning of period	20,010	19,290	18,191	19,272
Gift card liability at beginning of period	$ 20,443	$ 16,626	$ 20,443	$ 16,626

Leases (Details) - USD ($) $ in Thousands	3 Months Ended	6 Months Ended
Leases (Details) - USD ($) $ in Thousands	Aug. 02, 2019	Aug. 02, 2019	Feb. 02, 2019	Feb. 01, 2019	Aug. 03, 2018	Feb. 02, 2018
Lease Expenses [Line Items]
Rent Expense	$ 2,300
Operating Leases, Future Minimum Payments Due	43,578	$ 43,578		$ 39,319
Other Operating Activities, Cash Flow Statement		2,732
Operating Leases, Rent Expense	1,800
Cost of Property Repairs and Maintenance	400
Operating Lease, Right-of-Use Asset	28,980	$ 28,980	$ 27,494	$ 0	$ 0	$ 0
Operating Lease, Liability, Current	100
Operating Lease, Liability, Noncurrent	$ 2,800

Leases Balance Sheet Detail (Details) - USD ($) $ in Thousands	3 Months Ended
	Aug. 02, 2019	Feb. 02, 2019	Feb. 01, 2019	Aug. 03, 2018
Lessee, Lease, Description [Line Items]
Increase/Decrease in Right-of-Use Asset	$ 2,300
Operating Lease, Liability, Current	6,997	$ 9,892	$ 0
Operating Lease, Liability, Noncurrent	$ 26,911	$ 21,700	$ 0	$ 0
Finance Lease, Weighted Average Remaining Lease Term	7 years 3 months
Lessee, Operating Lease, Discount Rate	6.26%

Leases Lease Maturities (Details) - USD ($) $ in Thousands	Aug. 02, 2019	Feb. 01, 2019
Operating Lease Maturities [Line Items]
Lessee, Operating Lease, Liability, Payments, Due Next Twelve Months	$ 5,370	$ 10,851
Lessee, Operating Lease, Liability, Payments, Due Year Two	6,717	6,338
Lessee, Operating Lease, Liability, Payments, Due Year Three	5,527	4,873
Lessee, Operating Lease, Liability, Payments, Due Year Four	4,785	3,828
Lessee, Operating Lease, Liability, Payments, Due Year Five	4,015	2,839
Lessee, Operating Lease, Liability, Payments, Due after Year Five	17,164	10,590
Operating Lease Imputed Interest	9,670
Operating Leases, Future Minimum Payments Due	43,578	$ 39,319
Operating Lease, Liability	$ 33,908