le-8k_20200317.htm

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

FORM 8-K

CURRENT REPORT

Pursuant to Section 13 or 15(d) of the

Securities Exchange Act of 1934

Date of report (Date of earliest event reported): March 17, 2020

LANDS' END, INC.

(Exact Name of Registrant as Specified in its Charter)

Delaware

 

001-09769

 

36-2512786

(State or Other Jurisdiction of
ncorporation)

 

(Commission File Number)

 

(IRS Employer
Identification No.)

 

1 Lands’ End Lane

Dodgeville, Wisconsin

 

53595

(Address of Principal Executive Offices)

 

(Zip Code)

Registrant’s telephone number, including area code: (608) 935-9341

Not Applicable

(Former Name or Former Address, if Changed Since Last Report)

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (See General Instructions A.2. below):

 

Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 

Securities registered pursuant to Section 12(b) of the Act:

Title of each class

Trading Symbol(s)

Name of each exchange on which registered

Common Stock, par value $0.01 per share

LE

The NASDAQ Stock Market LLC

 

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).

Emerging growth company

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.

 


 

Item 2.02Results of Operations and Financial Condition.

 

On March 17, 2020, Lands’ End, Inc. (the “Company”) announced its financial results for its fourth quarter and fiscal year ended January 31, 2020. A copy of the Company’s press release containing this information is being furnished as Exhibit 99.1 to this Current Report on Form 8-K and is incorporated herein by reference.

 

The information contained herein and in the accompanying exhibit shall not be incorporated by reference into any filing of the Company, whether made before or after the date hereof, regardless of any general incorporation language in such filing, unless expressly incorporated by specific reference to such filing. The information in this report, including the exhibit hereto, shall not be deemed to be “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, or otherwise subject to the liabilities of that section or Sections 11 and 12(a)(2) of the Securities Act of 1933, as amended.

 

Item 9.01Financial Statements and Exhibits.

 

(d) Exhibits

Exhibit Number

 

Description

99.1

 

Press Release of Lands’ End, Inc. dated March 17, 2020

 

 


 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

 

 

LANDS' END, INC.

 

Date:

March 17, 2020

By:

/s/ James Gooch

 

 

 

James Gooch
Title: Executive Vice President, Chief Operating Officer, Chief Financial Officer and Treasurer

(Principal Financial Officer)

 

 

le-ex991_6.htm

 

Exhibit 99.1

 

Lands' End Announces Fourth Quarter and Fiscal 2019 Results

 

Net Revenue Increased 9.4%

Net Income Increased 57.4%

Announces new partnership with Kohl’s

Continues to Execute Strategic Initiatives to Deliver Long-Term Revenue and EBITDA Growth

 

DODGEVILLE, Wis., March 17, 2020 (GLOBE NEWSWIRE) - Lands' End, Inc. (NASDAQ: LE) today announced financial results for the 13-week fourth quarter and 52-week fiscal year ended January 31, 2020, compared to the 13-week fourth quarter and 52-week fiscal year ended February 1, 2019.

 

Fourth Quarter Fiscal 2019 Highlights:

 

 

Net revenue for the fourth quarter increased 9.4% to $549.5 million, compared to $502.3 million in the fourth quarter last year, largely reflecting revenue from the American Airlines launch and eCommerce growth of 7.2%. This was partially offset by 49 fewer Lands’ End Shops at Sears, which resulted in a net revenue decline from Sears operations of $21.5 million. Excluding the impact from Sears operations, net revenue would have increased by 14.3%.

 

 

U.S. eCommerce revenue growth of 7.4% was driven by increased demand for key items and a growth in new customer acquisition.  

 

 

Gross margin increased by approximately 90 basis points to 39.8% as compared to 38.9% in the fourth quarter last year primarily due to a more disciplined promotional strategy.

 

 

Selling and administrative expenses decreased to 30.8% of total net revenue compared to 31.3% in the fourth quarter last year.

 

 

Net income was $25.5 million or $0.78 earnings per diluted share, as compared to $16.2 million or $0.50 earnings per diluted share in the fourth quarter of fiscal 2018.  

 

 

Adjusted EBITDA(1) grew by 29.7% to $49.3 million compared to $38.0 million in the fourth quarter of fiscal 2018.

 

 

The American Airlines shipments totaled approximately $40.0 million in the fourth quarter with the remainder of the launch expected to be delivered in the first quarter of fiscal 2020.  The full launch is now anticipated to total between $45.0 million to $47.0 million.

 

 

Subsequent to the fourth quarter, announced new partnership with Kohl’s to distribute the entire product assortment through Kohls.com and a seasonally focused product assortment to 150 stores starting in Fall 2020.

 

Jerome Griffith, Chief Executive Officer and President, stated, “First and foremost, we are closely monitoring the Coronavirus situation and our thoughts are with all of those affected.  In regard to Fiscal 2019, it was an incredible year both in terms of financial performance and strategic accomplishments.  We delivered strong revenue and Adjusted EBITDA growth for the fourth quarter and the year, illustrating our continued progress across our core growth strategies. We also successfully completed the American Airlines’ uniform launch to over 50,000 employees in early March.  We are pleased to share that we have announced a new partnership with Kohl’s to distribute Lands’ End through Kohls.com and

 


 

to 150 retail doors, starting in Fall 2020, providing a meaningful opportunity to expand brand awareness and drive incremental sales.  Looking ahead, as we navigate through this challenging environment, we remain focused on continuing the execution of our key strategies.”  

 

Full Year Fiscal 2019 Highlights:

 

 

Net revenue for fiscal 2019 and fiscal 2018 was flat at $1.45 billion.  Excluding the net revenue decline from Sears operations of $75.3 million, net revenue would have increased by 5.4%.

 

 

U.S. eCommerce revenue growth of 7.4%.  

 

Same store sales for U.S. Company Operated stores increased by 6.0%.

 

 

Gross margin increased approximately 50 basis points to 42.9% compared to 42.4% in fiscal 2018.

 

 

Selling and administrative expenses were slightly down at 37.5% of total net revenue compared to Fiscal 2018.

 

 

Net income was $19.3 million, or $0.60 earnings per diluted share. This compares to Net income of $11.6 million or $0.36 earnings per diluted share in fiscal 2018.

 

 

Adjusted EBITDA(1) grew by 10.6% to $77.9 million compared to $70.5 million in fiscal 2018.

 

Balance Sheet and Cash Flow Highlights

 

Cash and cash equivalents were $77.1 million as of January 31, 2020, compared to $193.4 million as of February 1, 2019.  The reduction was primarily due to the $100.0 million voluntary prepayment of the term loan in the First Quarter 2019.

 

Net cash provided by operations was $27.3 million for the 52 weeks ended January 31, 2020, compared $48.2 million for the 52 weeks ended February 1, 2019. The decrease was a direct result of the timing of the American Airlines launch.

 

Inventory was $375.7 million as of January 31, 2020, and $321.9 million as of February 1, 2019. The increase was primarily driven by the launch of the American Airlines business.

 

The Company had $151.7 million of availability under its asset-based senior secured credit facility and had $378.7 million of Long-term debt, net as of January 31, 2020.

 

 

Jim Gooch, Chief Operating Officer and Chief Financial Officer, stated, “Looking ahead, we will build on the strategies that enabled us to deliver a successful fiscal 2019. As it pertains to the Coronavirus pandemic, we announced that we have closed our 26 U.S Company Operated stores through March 29th.  We have adjusted our business operations to provide customers our full eCommerce and customer service experience, while ensuring the safety of our employees.  However, we have seen a negative impact on customer demand over the past week, as expected, given the concerns related to the Coronavirus.  Based on the macro uncertainty and rapidly changing business environment in the U.S., we will not be issuing guidance for fiscal 2020 at this time.”

 

Conference Call

 

The Company will host a conference call on Tuesday, March 17, 2020, at 8:30 a.m. ET to review its fourth quarter and fiscal 2019 financial results and related matters. The call may be accessed through the Investor Relations section of the Company's website at http://investors.landsend.com or by dialing (866) 753-5836.

 

 


 

About Lands' End, Inc.

 

Lands' End, Inc. (NASDAQ:LE) is a leading uni-channel retailer of casual clothing, accessories, footwear and home products. We offer products online at www.landsend.com, on third party online marketplaces and through retail locations. We are a classic American lifestyle brand with a passion for quality, legendary service and real value, and seek to deliver timeless style for women, men, kids and the home.

 

Forward-Looking Statements

This press release contains forward-looking statements that involve risks and uncertainties, including statements regarding expectations as to and assessment of progress executing growth strategies and achieving its long-term financial targets; expectations as to the amount and timing of revenue associated with the American Airlines launch; the timing and expected benefits of the relationship with Kohl’s; and the expected impact of the coronavirus. The following important factors and uncertainties, among others, could cause actual results to differ materially from those described in these forward-looking statements: we may be unsuccessful in implementing our strategic initiatives, or our initiatives may not have their desired impact on our business; our ability to offer merchandise and services that customers want to purchase; changes in customer preference from our branded merchandise; our results may be materially impacted if tariffs on imports from China increase and we are unable to offset the increased costs from current or future tariffs through pricing negotiations with our vendor base, moving production out of China, passing through a portion of the cost increases to the customer, or other savings opportunities; customers' use of our digital platform, including customer acceptance of our efforts to enhance our e-commerce websites; customer response to our marketing efforts across all types of media; our maintenance of a robust customer list; the impact of COVID-19 or other pandemics; our retail store strategy may be unsuccessful and we may be unable to open retail stores in locations and on terms that are acceptable to us; our dependence on information technology and a failure of information technology systems, including with respect to our e-commerce operations, or an inability to upgrade or adapt our systems; fluctuations and increases in costs of raw materials; impairment of our relationships with our vendors; our failure to maintain the security of customer, employee or company information; our failure to compete effectively in the apparel industry; the condition of the lending and debt markets, at the time we seek to refinance our term loan; legal, regulatory, economic and political risks associated with international trade and those markets in which we conduct business and source our merchandise; our failure to protect or preserve the image of our brands and our intellectual property rights; increases in postage, paper and printing costs; failure by third parties who provide us with services in connection with certain aspects of our business to perform their obligations; our failure to timely and effectively obtain shipments of products from our vendors and deliver merchandise to our customers; reliance on promotions and markdowns to encourage customer purchases; our failure to efficiently manage inventory levels; unseasonal or severe weather conditions; the adverse effect on our reputation if our independent vendors do not use ethical business practices or comply with applicable laws and regulations; assessments for additional state taxes; incurrence of charges due to impairment of goodwill, other intangible assets and long-lived assets; the impact on our business of adverse worldwide economic and market conditions, including economic factors that negatively impact consumer spending on discretionary items; potential indemnification liabilities to Sears Holdings pursuant to the separation and distribution agreement in connection with our separation from Sears Holdings; the ability of our principal shareholders to exert substantial influence over us; potential liabilities under fraudulent conveyance and transfer laws and legal capital requirements; and other risks, uncertainties and factors discussed in the "Risk Factors" section of our Annual Report on Form 10-K for the fiscal year ended February 1, 2019. We intend the forward-looking statements to speak only as of the time made and do not undertake to update or revise them as more information becomes available, except as required by law.

 

CONTACTS

 

Lands' End, Inc.

James Gooch

Chief Operating Officer and Chief Financial Officer

(608) 935-9341

 

Investor Relations:

 


 

ICR, Inc.

Jean Fontana

(646) 277-1214

Jean.Fontana@icrinc.com

 

 

 

-Financial Tables Follow-

 

 


 

 

 

LANDS’ END, INC.

Consolidated Balance Sheets

(Unaudited)

(in thousands except per share data)

 

January 31, 2020

 

 

February 1, 2019

 

ASSETS

 

 

 

 

 

 

 

 

Current assets

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

77,148

 

 

$

193,405

 

Restricted cash

 

 

2,149

 

 

 

1,948

 

Accounts receivable, net

 

 

50,953

 

 

 

34,549

 

Inventories, net

 

 

375,670

 

 

 

321,905

 

Prepaid expenses and other current assets

 

 

39,458

 

 

 

36,574

 

Total current assets

 

 

545,378

 

 

 

588,381

 

Property and equipment, net

 

 

157,665

 

 

 

149,894

 

Operating lease right-of-use asset

 

 

38,665

 

 

 

 

Goodwill

 

 

110,000

 

 

 

110,000

 

Intangible asset, net

 

 

257,000

 

 

 

257,000

 

Other assets

 

 

4,921

 

 

 

5,636

 

TOTAL ASSETS

 

$

1,113,629

 

 

$

1,110,911

 

LIABILITIES AND STOCKHOLDERS’ EQUITY

 

 

 

 

 

 

 

 

Current liabilities

 

 

 

 

 

 

 

 

Current borrowings and short-term debt

 

$

5,150

 

 

$

5,150

 

Accounts payable

 

 

158,436

 

 

 

123,827

 

Lease liability - current

 

 

5,864

 

 

 

 

Other current liabilities

 

 

114,116

 

 

 

112,274

 

Total current liabilities

 

 

283,566

 

 

 

241,251

 

Long-term debt, net

 

 

378,657

 

 

 

482,453

 

Lease liability - long-term

 

 

39,841

 

 

 

 

Deferred tax liabilities

 

 

57,651

 

 

 

58,670

 

Other liabilities

 

 

5,532

 

 

 

5,826

 

TOTAL LIABILITIES

 

 

765,247

 

 

 

788,200

 

Commitments and contingencies

 

 

 

 

 

 

 

 

STOCKHOLDERS' EQUITY

 

 

 

 

 

 

 

 

Common stock, par value $0.01- authorized: 480,000 shares; issued

   and outstanding: 32,382 and 32,220, respectively

 

 

324

 

 

 

320

 

Additional paid-in capital

 

 

360,656

 

 

 

352,733

 

Retained earnings (Accumulated deficit)

 

 

390

 

 

 

(17,159

)

Accumulated other comprehensive loss

 

 

(12,988

)

 

 

(13,183

)

TOTAL STOCKHOLDERS' EQUITY

 

 

348,382

 

 

 

322,711

 

TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY

 

$

1,113,629

 

 

$

1,110,911

 

 

 

 

 

 


 

LANDS’ END, INC.

Consolidated Statements of Operations

(Unaudited)

 

 

13 Weeks Ended

 

 

13 Weeks Ended

 

 

52 Weeks Ended

 

 

52 Weeks Ended

 

(in thousands except per share data)

January 31, 2020

 

 

February 1, 2019

 

 

January 31, 2020

 

 

February 1, 2019

 

REVENUES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net revenue

$

549,478

 

 

$

502,252

 

 

$

1,450,201

 

 

$

1,451,592

 

Cost of sales (excluding depreciation and amortization)

 

330,720

 

 

 

306,949

 

 

 

828,309

 

 

 

835,536

 

Gross profit

 

218,758

 

 

 

195,303

 

 

 

621,892

 

 

 

616,056

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Selling and administrative

 

169,442

 

 

 

157,274

 

 

 

543,962

 

 

 

545,590

 

Depreciation and amortization

 

8,035

 

 

 

7,138

 

 

 

31,136

 

 

 

27,558

 

Other operating expense, net

 

1,454

 

 

 

178

 

 

 

1,357

 

 

 

309

 

Total costs and expenses

 

178,931

 

 

 

164,590

 

 

 

576,455

 

 

 

573,457

 

Operating income

 

39,827

 

 

 

30,713

 

 

 

45,437

 

 

 

42,599

 

Interest expense

 

5,798

 

 

 

7,693

 

 

 

25,987

 

 

 

28,909

 

Other (income) expense, net

 

(273

)

 

 

(1,258

)

 

 

(1,912

)

 

 

4,059

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income before income taxes

 

34,302

 

 

 

24,278

 

 

 

21,362

 

 

 

9,631

 

Income tax expense (benefit)

 

8,786

 

 

 

8,067

 

 

 

2,072

 

 

 

(1,959

)

NET INCOME

$

25,516

 

 

$

16,211

 

 

$

19,290

 

 

$

11,590

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NET INCOME PER COMMON SHARE

   ATTRIBUTABLE TO STOCKHOLDERS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic:

$

0.79

 

 

$

0.50

 

 

$

0.60

 

 

$

0.36

 

Diluted:

$

0.78

 

 

$

0.50

 

 

$

0.60

 

 

$

0.36

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic weighted average common shares outstanding

 

32,374

 

 

 

32,215

 

 

 

32,343

 

 

 

32,190

 

Diluted weighted average common shares outstanding

 

32,508

 

 

 

32,291

 

 

 

32,345

 

 

 

32,526

 

 


 

 

 

 

 

Use and Definition of Non-GAAP Financial Measures

1 Adjusted EBITDA - In addition to our Net income, for purposes of evaluating operating performance, we use an Adjusted Earnings Before Interest, Taxes, Depreciation and Amortization ("Adjusted EBITDA"), which is adjusted to exclude certain significant items as set forth below. Our management uses Adjusted EBITDA to evaluate the operating performance of our business, as well as for executive compensation metrics, for comparable periods. Adjusted EBITDA should not be used by investors or other third parties as the sole basis for formulating investment decisions as it excludes a number of important cash and non-cash recurring items.

The methods used by the Company to calculate its non-GAAP financial measures may differ significantly from methods used by other companies to compute similar measures. As a result, any non-GAAP financial measures presented herein may not be comparable to similar measures provided by other companies.  

 

While Adjusted EBITDA1 is a non-GAAP measurement, management believes that they are important indicators of operating performance, and useful to investors, because:

 

EBITDA excludes the effects of financings, investing activities and tax structure by eliminating the effects of interest, depreciation and income tax.

 

Other significant items, while periodically affecting our results, may vary significantly from period to period and have a disproportionate effect in a given period, which affects comparability of results. We have adjusted our results for these items to make our statements more comparable and therefore more useful to investors as the items are not representative of our ongoing operations.

 

For the 13 and 52 weeks ended January 31, 2020 and February 1, 2019, we excluded the impacts of the transfer of corporate functions, including severance and contract losses associated with a transition of certain corporate activities from our New York office to our Dodgeville headquarters and the closure of school uniform showrooms.

 

For the 13 and 52 weeks ended January 31, 2020 we excluded the impacts of non-cash write down of certain long-lived assets.

 

For the 13 and 52 weeks ended January 31, 2020 and February 1, 2019, we excluded the impacts of gain or loss on property and equipment as management considers the gains or losses on asset valuation to result from investing decisions rather than ongoing operations.

 

 


 

Reconciliation of Non-GAAP Financial Information to GAAP

(Unaudited)

 

 

 

13 Weeks Ended

 

 

13 Weeks Ended

 

 

 

January 31, 2020

 

 

February 1, 2019

 

(in thousands)

 

$’s

 

 

% of Net Sales

 

 

$’s

 

 

% of Net Sales

 

Net income

 

$

25,516

 

 

 

4.6

%

 

$

16,211

 

 

 

3.2

%

Income tax expense

 

 

8,786

 

 

 

1.6

%

 

 

8,067

 

 

 

1.6

%

Other income, net

 

 

(273

)

 

 

(0.0

)%

 

 

(1,258

)

 

 

(0.3

)%

Interest expense

 

 

5,798

 

 

 

1.1

%

 

 

7,693

 

 

 

1.5

%

Operating income

 

 

39,827

 

 

 

7.2

%

 

 

30,713

 

 

 

6.1

%

Depreciation and amortization

 

 

8,035

 

 

 

1.5

%

 

 

7,138

 

 

 

1.4

%

Corporate restructuring

 

 

357

 

 

 

0.1

%

 

 

22

 

 

 

0.0

%

Long-lived asset impairment

 

 

1,365

 

 

 

0.2

%

 

 

 

 

 

%

(Gain) loss on disposal of property and equipment

 

 

(268

)

 

 

(0.0

)%

 

 

157

 

 

 

0.0

%

Adjusted EBITDA

 

$

49,316

 

 

 

9.0

%

 

$

38,030

 

 

 

7.5

%

 

 

 

52 Weeks Ended

 

 

52 Weeks Ended

 

 

 

January 31, 2020

 

 

February 1, 2019

 

(in thousands)

 

$’s

 

 

% of Net Sales

 

 

$’s

 

 

% of Net Sales

 

Net income

 

$

19,290

 

 

 

1.3

%

 

$

11,590

 

 

 

0.8

%

Income tax expense (benefit)

 

 

2,072

 

 

 

0.1

%

 

 

(1,959

)

 

 

(0.1

)%

Other (income) expense, net

 

 

(1,912

)

 

 

(0.1

)%

 

 

4,059

 

 

 

0.3

%

Interest expense

 

 

25,987

 

 

 

1.8

%

 

 

28,909

 

 

 

2.0

%

Operating income

 

 

45,437

 

 

 

3.1

%

 

 

42,599

 

 

 

2.9

%

Depreciation and amortization

 

 

31,136

 

 

 

2.1

%

 

 

27,558

 

 

 

1.9

%

Corporate restructuring

 

 

258

 

 

 

0.0

%

 

 

31

 

 

 

0.0

%

Long-lived asset impairment

 

 

1,365

 

 

 

0.1

%

 

 

 

 

 

%

(Gain) loss on disposal of property and equipment

 

 

(266

)

 

 

(0.0

)%

 

 

278

 

 

 

0.0

%

Adjusted EBITDA

 

$

77,930

 

 

 

5.4

%

 

$

70,466

 

 

 

4.9

%

 

 

 

 

 


 

LANDS’ END, INC.

Consolidated Statements of Cash Flows

for Fiscal Years Ended January 31, 2020 and February 1, 2019

(Unaudited)

 

 

 

Twelve months ended

 

(in thousands)

 

2019

 

 

2018

 

CASH FLOWS FROM OPERATING ACTIVITIES

 

 

 

 

 

 

 

 

Net income

 

$

19,290

 

 

$

11,590

 

Adjustments to reconcile net income to net cash provided

   by operating activities:

 

 

 

 

 

 

 

 

Depreciation and amortization

 

 

31,136

 

 

 

27,558

 

Amortization of debt issuance costs

 

 

1,722

 

 

 

1,755

 

(Gain) loss on disposal of property and equipment

 

 

(266

)

 

 

278

 

Stock-based compensation

 

 

8,690

 

 

 

6,161

 

Deferred income taxes

 

 

(456

)

 

 

223

 

Other

 

 

1,635

 

 

 

 

Change in operating assets and liabilities:

 

 

 

 

 

 

 

 

Inventories

 

 

(53,819

)

 

 

7,773

 

Accounts payable

 

 

32,716

 

 

 

(29,433

)

Other operating assets

 

 

(16,908

)

 

 

17,824

 

Other operating liabilities

 

 

3,549

 

 

 

4,471

 

Net cash provided by operating activities

 

 

27,289

 

 

 

48,200

 

CASH FLOWS FROM INVESTING ACTIVITIES

 

 

 

 

 

 

 

 

Sales of property and equipment

 

 

906

 

 

 

456

 

Purchases of property and equipment

 

 

(38,878

)

 

 

(44,852

)

Net cash used in investing activities

 

 

(37,972

)

 

 

(44,396

)

CASH FLOWS FROM FINANCING ACTIVITIES

 

 

 

 

 

 

 

 

Proceeds from borrowing under ABL Facility

 

 

99,550

 

 

 

 

Payments of borrowing under ABL Facility

 

 

(99,550

)

 

 

 

Payments of term-loan

 

 

(105,150

)

 

 

(5,150

)

Payments of employee withholding taxes on

   share-based compensation

 

 

(763

)

 

 

(603

)

Net cash used in financing activities

 

 

(105,913

)

 

 

(5,753

)

Effects of exchange rate changes on cash, cash equivalents

   and restricted cash

 

 

540

 

 

 

(635

)

NET DECREASE IN CASH, CASH EQUIVALENTS AND

   RESTRICTED CASH

 

 

(116,056

)

 

 

(2,584

)

CASH, CASH EQUIVALENTS AND RESTRICTED CASH,

   BEGINNING OF YEAR

 

 

195,353

 

 

 

197,937

 

CASH, CASH EQUIVALENTS AND RESTRICTED CASH,

   END OF YEAR

 

$

79,297

 

 

$

195,353

 

SUPPLEMENTAL CASH FLOW DATA

 

 

 

 

 

 

 

 

Unpaid liability to acquire property and equipment

 

$

7,364

 

 

$

5,521

 

Income taxes paid, net of refunds

 

$

3,069

 

 

$

1,221

 

Interest paid

 

$

23,728

 

 

$

27,243