=============================================================================

                      SECURITIES AND EXCHANGE COMMISSION
                            Washington, D.C. 20549

                                 SCHEDULE TO
                                (Rule 14d-100)
                Tender Offer Statement Under Section 14(d)(1)
          or Section 13(e)(1) of the Securities Exchange Act of 1934

                             -------------------

                               LANDS' END, INC.
                      (Name of Subject Company (Issuer))

                           INLET ACQUISITION CORP.
                         a wholly owned subsidiary of
                            SEARS, ROEBUCK AND CO.
                     (Names of Filing Persons (Offerors))

                    COMMON STOCK, PAR VALUE $.01 PER SHARE
                        (Title of Class of Securities)

                             -------------------

                                  515086106
                    (CUSIP Number of Class of Securities)


                              Anastasia D. Kelly
                  Senior Vice President and General Counsel
                            Sears, Roebuck and Co.
                              3333 Beverly Road
                       Hoffman Estates, Illinois 60179
                          Telephone : (847) 286-2500

                    (Name, address and telephone number of
                     person authorized to receive notices
               and communications on behalf of filing persons)

                               With a copy to:
                             Gary P. Cullen, Esq.
               Skadden, Arps, Slate, Meagher & Flom (Illinois)
                            333 West Wacker Drive
                           Chicago, Illinois 60606
                          Telephone: (312) 407-0700


[_]  Check the box if any part of the fee is offset as provided by Rule
     0-11(a)(2) and identify the filing with which the offsetting fee was
     previously paid. Identify the previous filing by registration statement
     number or the Form or Schedule and the date of its filing.
     Amount Previously Paid:     $____________      Filing party:     __________
     Form or Registration No.:    ____________      Date Filed:       __________
[X] Check the box if the filing relates solely to preliminary communications
     made before the commencement of a tender offer.
Check the appropriate boxes below to designate any transactions to which the
statement relates:
     [X] third-party tender offer subject to Rule 14d-1.
     [_] issuer tender offer subject to Rule 13e-4.
     [_] going-private transaction subject to Rule 13e-3.
     [_] amendment to Schedule 13D under Rule 13d-2.
     Check the following box if the filing is a final amendment reporting the
results of the tender offer: [_]

=============================================================================

Item 12. Exhibits (a)(5)(A) Press Release issued by Sears, Roebuck and Co. on May 13, 2002 * (a)(5)(B) Key Messages for Sears Corporate Strategic Leadership Team * (a)(5)(C) Letter to Sears Associates, dated May 13, 2002, from Alan J. Lacy posted on the Sears Intranet * (a)(5)(D) Slides used in Conference Call held on May 13, 2002 * (a)(5)(E) Transcript of Conference Call held on May 13, 2002 * Incorporated by reference to the Schedule TO-C filed by Sears, Roebuck and Co. on May 13, 2002.

EXHIBIT INDEX Exhibit Exhibit Name - ------- ------------ (a)(5)(A) Press Release issued by Sears, Roebuck and Co. on May 13, 2002 * (a)(5)(B) Key Messages for Sears Corporate Strategic Leadership Team * (a)(5)(C) Letter to Sears Associates, dated May 13, 2002, from Alan J. Lacy posted on the Sears Intranet * (a)(5)(D) Slides used in Conference Call held on May 13, 2002 * (a)(5)(E) Transcript of Conference Call held on May 13, 2002 * Incorporated by reference to the Schedule TO-C filed by Sears, Roebuck and Co. on May 13, 2002.

                                                            Exhibit (a)(5)(E)

                                                                        SEARS
                                                         Moderator: Alan Lacy
                                                   May 13, 2002/8:30 a.m. CDT
                                                                       Page 1




                                    SEARS

                                 May 13, 2002
                                8:30 a.m. CDT



Coordinator                Ladies and gentlemen, thank you for standing by.
                           Welcome to this morning's Sears Roebuck &
                           Company's conference call. At this time, all
                           participants are in a listen only mode. Later, we
                           will conduct a question and answer session and
                           instructions will be given at that time. As a
                           reminder, this conference is being recorded. I'd
                           now like to turn the call over to Pam White, Vice
                           President of Investor Relations. Ms. White, you
                           may begin.

P. White                   Thank you operator. Good morning everyone and
                           thanks for being with us on such short notice.
                           Before we begin, I'd like to provide our usual
                           caution that this morning's call contains forward
                           looking statements such as forecasts of business
                           results, expectations about the Company's
                           integration plans and the impact of the
                           acquisition. Actual results may differ materially
                           from those projected in these forward-looking
                           statements. For further information regarding
                           these factors, please see this morning's press
                           release.

                           This announcement is neither an offer to purchase
                           nor a solicitation of an offer to sell securities
                           of Lands' End. At the time the offer is commenced,
                           Sears will file a tender offer statement with the
                           U.S. Securities & Exchange Commission and Lands'
                           End will file a solicitation recommendation
                           statement with respect to the offer. Investors and
                           Lands' End shareholders are strongly advised to
                           read the tender offer statement including an offer
                           to purchase, letter of transmittal and related
                           tender documents and the related information.
                           These documents will be available at no charge at
                           the SEC's Web site at www.SEC.gov and may also be
                           obtained by calling 1-800-732-7780 and selecting
                           option 3.

                           A reminder that this call is being webcasted.
                           Also, slide presentations supporting this call are
                           available on sears.com and can be downloaded as a
                           PDF file. The call will be archived and available
                           on sears.com for approximately one week.
                           Participating on this call are Alan Lacy, Chairman
                           and Chief Executive Officer; Paul Liska, Executive
                           Vice President and Chief Financial Officer; and
                           Glen Richter, Senior Vice President of Finance. I
                           will now turn the call over to Alan.

A. Lacy                    Thank you Pam and good morning everybody. I do
                           hope that you do have the webcast going because
                           I've got somewhat of a formal script here to go
                           through that's meant to be used in tandem with the
                           Web cast slides. So I do hope that you do have
                           that part of the media turned on this morning.

                           We're obviously very excited about today's
                           announcement. From an overall perspective, today's
                           announcement represents a very important milestone
                           in the long and distinguished history of Sears
                           Roebuck. As indicated in our press release this
                           morning, we have entered into a definitive
                           agreement to acquire Lands' End at a price of $62
                           per share or $1.9 billion. This event represents
                           the joining of two very strong and profitable
                           companies with terrific brand names in American
                           retailing.

                           The combination supports the strategic directions
                           of both enterprises, benefits both current and
                           future customers and we anticipate that it will
                           create significant shareholder value. As we have
                           discussed with the financial community over the
                           last several months, we have a clear objective to
                           improve the relevancy, consistency and quality of
                           our softlines offerings. The acquisition of Lands'
                           End represents an important element and step
                           toward achieving this vision. Lands' End is a
                           great fit for Sears. This is a brand with
                           outstanding name recognition and brand equity with
                           customers. The Company has millions of existing
                           customers and has been a leader in the direct to
                           customer catalog and Internet channels.

                           Acquiring Lands' End substantially improves the
                           growth prospects of our Full-line Stores'
                           softlines businesses and significantly expands our
                           direct to customer capabilities. In addition, it
                           provides the opportunity for substantially
                           increased distribution of the very popular Lands'
                           End brand.

                           Lands' End is a brand with a reputation for
                           quality, value and satisfaction guaranteed with
                           2001 sales of $1.6 billion. They're the largest
                           U.S. specialty apparel catalog company, the number
                           one seller of apparel on the Internet and one of
                           the most popular catalogues in the United States.
                           What really drew us to Lands' End is its authority
                           and high quality classically styled apparel for
                           the family. Lands' End has outstanding
                           capabilities along numerous dimensions.

                           From a merchandising perspective, this Company has
                           strong product development and sourcing
                           capabilities and is well known for high quality
                           products produced according to rigorous
                           manufacturing standards. Customers recognize the
                           value Lands' End products represent.

                           Lands' End is also a leader in the
                           direct-to-customer marketplace. They have
                           innovative Web technology, with features such as
                           product customization, live online customer
                           service and virtual models. The Lands' End Web
                           site was ranked number one for best designed
                           eCommerce site by Forrester Research and was
                           ranked third best eCommerce site by the Wall
                           Street Journal in 2001.

                           We were also very impressed with Lands' End's
                           culture and heritage. Similar to Sears, they stand
                           for satisfaction guaranteed. The Lands' End
                           customer is affluent and well educated. We believe
                           that the Lands' End customer overlaps
                           demographically quite well with the Sears core
                           hardlines customer. Lands' End customers are also
                           very loyal with average spending over $200 per
                           year. Lands' End has a very large existing
                           customer base with over 30 million customers in
                           its file, and their active customer file continues
                           to grow as well.

                           Lands' End represents one of the most important
                           apparel brands in the United States. As you can
                           see from this chart, it compares favorably to some
                           of the best brands in the industry from a revenue
                           perspective. Lands' End has traditionally been a
                           catalog company generating approximately 80% of
                           its revenue through this channel. Increasingly,
                           the Company has been a leader in Internet
                           retailing, which now generates over $300 million
                           in revenue. From a product perspective,
                           approximately 60% or just under $900 million of
                           revenue comes from apparel sales. The Company also
                           has a large specialty business, including home
                           fashions, luggage, furniture and footwear. In
                           addition, the Company has International operations
                           in the U.K., Germany and Japan.

                           Lands' End is a great fit with Sears. The company
                           has a strong heritage and is recognized for its
                           quality, value and satisfaction guarantee. Its
                           performance is strong and has great growth
                           prospects, which we can help accelerate. Lands'
                           End is also a terrific brand. In terms of brand
                           awareness, they ranked number five of 90 men's
                           brands and number eight of 150 women's brands. In
                           regard to quality, Lands' End is ranked number
                           three overall and number two out of 90 men's
                           brands and number six out of 150 women's brands.

                           Clearly, they are a brand which is bigger than
                           what the direct-to-customer distribution alone can
                           capture. Lands' End is a company that has millions
                           of existing customers and has also been a leader
                           in direct-to-customer, catalog and Internet
                           channels. There is significant opportunity by
                           broadening its distribution to retail. The
                           addition of such a quality brand will help to
                           address some of the perception and image issues
                           associated with Sears' existing softlines
                           offerings.

                           Lastly, it is a great fit with our apparel
                           strategy. The acknowledged style, quality and
                           value of Lands' End products fills a much needed
                           dimension of our apparel offering. It compliments
                           and accelerates our numerous efforts to improve
                           our proprietary brand apparel business. Sears has
                           a reputation for high quality, dependable
                           products, representing great values. This has been
                           traditionally exemplified by our strong hardlines
                           proprietary brands such as Craftsman, Kenmore and
                           Die Hard.

                           The acquisition of Lands' End is a terrific
                           benefit to our store as it fits nicely within the
                           apparel strategy that we have talked to you about.
                           It creates a point of differentiation for Sears
                           and is a draw for this business, particularly at
                           the better and best end of our assortment. This
                           doesn't mean we are only going to be a proprietary
                           brand house. National brands remain an important
                           aspect of our strategy and the progress made in
                           recent years will continue. When coupled with
                           national brands, Lands' End will provide a
                           compelling offering to our customers.

                           Lands' End will be primarily our best offering and
                           will compliment our new proprietary brand
                           Covington, which is positioned at the better point
                           on the price quality spectrum. Together, the two
                           brands will provide the better/best customer
                           selection of apparel commensurate with their
                           expectations. Our research suggests that the
                           availability of Lands' End products and Sears
                           stores will be very attractive and convenient for
                           existing Lands' End customers. Importantly, we
                           believe this merchandise will be very compelling
                           to those customers who only shop our hardlines
                           offerings as well to our existing apparel
                           shoppers.

                           We also think that there is significant
                           opportunity to attract new customers to both Sears
                           and Lands' End brands. It is our intention to make
                           the best selling Lands' End apparel products and
                           select other items available at approximately 870
                           Full-line Stores. This chart graphically depicts
                           and example of how Lands' End will be positioned
                           against our other proprietary brands in women's
                           apparel. The brand will compliment the Covington
                           brand by being positioned as our leading best
                           proprietary product.

                           From an in-store product placement perspective, we
                           will blend Lands' End merchandise into our men's,
                           women's and kid's assortments. We will not have
                           separate Lands' End shops in our stores. We will
                           also allow Lands' End customers to return products
                           to our Full-line Stores for our mutual customers'
                           convenience. The retail pricing of Lands' End
                           product will be consistent with online and catalog
                           pricing at competitive everyday levels. We will
                           fully support the Lands' End brand through our
                           various marketing activities.

                           Being part of Sears is extremely advantageous to
                           Lands' End by providing a broad retail
                           distribution channel to leverage and grow its
                           already substantial brand awareness and brand
                           equity. Ultimately, Lands' End product will be
                           available in all of our approximately 870
                           Full-line Stores. The exclusive retail
                           availability of Lands' End in Sears stores will
                           put the product within 75 miles of 95% of the U.S.
                           population.

                           Each company operates a leading online commerce
                           operation, each with significant Web site traffic
                           and unparalleled product and service offerings.
                           Both Web sites will contain a link to the other
                           site. Sears will benefit from Lands' End's
                           direct-to-customer expertise more broadly as well.

                           Obviously, no actual integration will occur until
                           regulatory approvals are received and the
                           transaction closes. We will put in place a
                           seasoned and fully resource integration team
                           headed by senior members of the Sears and Lands'
                           End management. The core Lands' End business is to
                           remain intact. Lands' End is a high quality
                           national brand. We want Lands' End to be Lands'
                           End. Dodgeville Wisconsin will remain the hometown
                           and headquarters and Sears will maintain the
                           quality, style and character of Lands' End
                           products and culture as well as the strong
                           relationships it enjoys with its customers.

                           Lands' End CEO, David Dyer, will continue to lead
                           Lands' End and will report directly to me. He will
                           also assume responsibility for Sears Roebuck's
                           Customer Direct business including sears.com and
                           our specialty catalog business. Lands' End senior
                           management team will be an important component in
                           the building and integration of the business. As a
                           result, the organization structure will remain
                           largely unchanged allowing management to stay
                           focused on the core operations of the business.

                           There are some cost synergies in this acquisition.
                           Some examples would include product sourcing and
                           paper savings. We will finalize the integration
                           plan over the next several months. Key items will
                           be available in select stores for the holiday
                           season will a full roll out of merchandise in
                           stores by the fall of 2003. Sears' stores will
                           carry the most popular assortment of Lands' End
                           men's, women's and kid's apparel plus an
                           assortment of footwear, accessories and home
                           fashions. Lands' End catalog and Web site will
                           continue to carry its current full assortment.

                           The Lands' End acquisition by Sears Roebuck
                           announced this morning is a cash tender offer
                           transaction totaling $1.9 billion or $62 per
                           share. This represents a 21.5% premium to Friday's
                           closing price and a 26% premium to Lands' End 90
                           day average price. It is an appropriate price for
                           this high quality company and it is affordable for
                           Sears. The acquisition is expected to close in
                           June following customary regulatory review and
                           receipt of any other required approvals.
                           Shareholders owning approximately 55% of Lands'
                           End have agreed to tender their shares to Sears.

                           Shareholder value is created primarily by
                           accelerating both companies' growth. We are
                           expanding Lands' End product distribution to
                           approximately 870 Sears stores, where it will
                           occupy approximately 15% to 20% of apparel selling
                           space. It will replace brands that are less
                           profitable and are not very relevant to our
                           customers.
                           This transaction is being reviewed with the rating
                           agencies and each will be making a determination
                           of this transaction's effect on their firms
                           respective ratings of our debt. From a balance
                           sheet perspective, it should be noted that Lands'
                           End has no public market debt.

                           In summary, we expect that this acquisition will
                           create significant shareholder value. It is a
                           reasonable and attractive price and clearly within
                           our means. We expect this transaction will be
                           slightly dilutive to break- even in 2002 and 2003
                           and significantly accretive in 2004. We are,
                           therefore, reiterating our previous comparable
                           earnings per share guidance for 2002 of
                           approximately 17% growth versus 2001.

                           We are excited about this acquisition as we
                           believe it addresses strategic needs for both
                           companies. This transaction brings together two of
                           the great names in American retailing and in the
                           process strengthens both companies and brands. In
                           particular, it gives Sears a compelling point of
                           differentiation and draw in softlines, as well as
                           contributing to the overall positioning for the
                           Full-line Stores. This also allows Lands' End to
                           quickly expand distribution in retail outlets,
                           broadening customer access to this very popular
                           brand.

                           This transaction is clearly a win for both Sears
                           and Lands' End. Lands' End brand strength quality
                           and business capabilities significantly enhance
                           our softlines offerings and we will greatly
                           enhance our overall efforts to fundamentally
                           restructure and reposition our Full-line Stores.
                           So with those remarks, we'd now like to open up
                           the call for questions.

Coordinator                Thank you. At this time, we are ready to begin the
                           question and answer session. One moment please.
                           Our first question is from Daniel Barry of Merrill
                           Lynch. You may ask your question.

D. Barry                   Good morning Alan. My congratulations on some out
                           of the box thinking.

A. Lacy                    Thank you.

D. Barry                   I've got tons of questions, but let me ask just
                           sort of over question. I'm curious to know who
                           initiated the deal and is this the beginning of
                           maybe a more aggressive acquisition strategy in
                           the future?

A. Lacy                    Well I think on the initiation piece, we've had
                           conversations with Lands' End over a period of
                           time now. So this idea has been around for a
                           while. I think the timing as of now is triggered
                           by a number of events, some of which that they can
                           speak to more clearly than I can. So I guess I
                           would say that these are conversations that we've
                           had in the past and we think the timing now is
                           appropriate for both parties. On a go forward
                           basis, needless to say, this is a lot of money for
                           us. It's very affordable by us, but it's a lot of
                           money. I think it's clearly something that
                           strategically we think takes us to another step on
                           our journey to our turnaround of Sears. I wouldn't
                           anticipate anything of this order of magnitude
                           anytime soon. We need to digest this one first and
                           continue to work on our restructuring activity.

D. Barry                   Great, thanks.

Coordinator                Our next question is from Theresa Donahue of
                           Newberger Berman. You may ask your question.

T. Donahue                 Hi guys. Congratulations, strategically. Just
                           being somewhat familiar with Lands' End, I'm
                           wondering if you could address the historic
                           volatility of their earnings and what your
                           expectations are? Then I had a people question.

A. Lacy                    Okay, yes, they have had some erratic performance
                           as you go back two years ago now. That largely was
                           in the mid-to-later part of the 1990's. And then
                           in the later part of the 1990's, a new management
                           team was assembled with Dave Dyer coming back to
                           Lands' End having been gone for a number of years.
                           In the period of time that he's been back and
                           reassembled a new management team, their
                           performance has improved dramatically and they are
                           now performing in a very consistent and high
                           quality fashion. So we believe that they
                           understand what they did wrong back in that latter
                           part of the 1990's time table and that the
                           business is now well managed and will track
                           consistently going forward.

T. Donahue                 Just to be clear, in terms of the people in the
                           Full-line Store side, there's no change to
                           anyone's position or oversight at this point?

A. Lacy                    That's correct. I think relative to the Lands' End
                           transaction, the principle person involved in it
                           on the retail side is obviously Kathy Bufano, our
                           new head of softlines. Kathy will be working very
                           closely with the Lands' End management team to
                           basically build the assortments of Lands' End
                           product that we want to be adding to our retail
                           stores. So the Lands' End organization will
                           continue to own clearly the direct channel for
                           their product and they will also continue to own
                           the brand as it's developed and distributed within
                           the retail channel.

T. Donahue                 If I could sneak one more in. Do you have a sense
                           for what the incremental opportunity is of
                           capturing more of the hardlines only shoppers
                           dollars?

A. Lacy                    We do. I think for purposes of today, what we'll
                           be saying is we anticipate having, needless to
                           say, several hundreds of millions of dollars of
                           Lands' End product sales within Sears stores. We
                           expect several hundred million dollars of
                           incremental sales of apparel beyond what we would
                           otherwise be able to do by having a brand of
                           Lands' End quality and draw and differentiation
                           within our store. Those incremental sales come
                           largely speaking from finally connecting with our
                           hardline shoppers with our apparel offerings,
                           attracting current Land's End customers to Sears
                           to buy more of the product and also attracting new
                           customers overall to Sears and Lands' End because
                           of its retail availability.

T. Donahue                 Thank you.

Coordinator                Our next question is from George Strachan of
                           Goldman Sachs. You may ask your question.

G. Strachan                Thank you. It's George Strachan and Adrienne
                           Shapiro here at Goldman Sachs. Congratulations. I
                           mean this can obviously be a win/win if you can
                           leverage the catalog in the stores and vice versa,
                           but clearly there's a risk here as well Alan in
                           that it would that let's say that you end up
                           cannibalizing the catalog with store sales. I was
                           wondering if you've done any studies on that, if
                           you have any expectations on the risks of
                           cannibalization and what the relative
                           profitability of a sale in store versus through
                           the catalog looks like?

A. Lacy                    Yes, we've looked at that very closely. Our
                           valuation that led to the price that we paid did
                           assume some cannibalization of the direct channel.
                           We've anticipated some of that in our analysis.
                           But generally speaking, as we've looked at what's
                           happened in the industry in terms of other catalog
                           retailers that have added store distribution,
                           typically what happens is the overall brand grows
                           in revenues. The direct channel, catalog and
                           Internet, often sort of flattens out in terms of
                           its level of performance and the growth typically
                           comes by the expansion of the product into the
                           retail distribution.

                           So looking at other direct merchants that have
                           expanded into retail, we think that we've properly
                           captured some modest risk of cannibalization to
                           the direct channel. We do think that we're going
                           to be able to offset that more than other examples
                           in the past because giving Lands' End access to
                           Sears customers, we think will give the direct
                           channels some additional growth opportunity to
                           counter balance whatever cannibalization might
                           come from an enhanced retail distribution.

                           But we surveyed their customers. We surveyed our
                           customers, both current apparel shoppers as well
                           as current hardlines and non-apparel Sears
                           shoppers. Essentially everybody says that they
                           like the idea and they'll buy more as a result of
                           Lands' End product being available in Sears
                           stores.

G. Strachan                Is there a credit opportunity here? Have you
                           looked at the overlap of the Sears credit file
                           with their active file?

A. Lacy                    No, we haven't done that degree of data
                           comparison. But the Lands' End organization feels
                           that having a proprietary credit offering will
                           support additional sales within in their channel.
                           It's highly likely that we will do a Lands' End
                           co-branded master card akin to what we've done
                           with the Great Indoors with the co-branded of
                           MasterCard for that format. So clearly the Sears
                           card will be accepted as a payment vehicle at
                           Lands' End and then in addition, we'll develop a
                           proprietary co-branded card for their brand as
                           well.

G. Strachan                Very exciting Alan.  Thank you.

A. Lacy                    Thank you.

Coordinator                Our next question is from Wayne Hood from
                           Prudential. You may ask your question.

W. Hood                    Yes, Alan. I was just wondering when you talk
                           about accretion and dilution, kind of your
                           assumptions without being specific about margins,
                           I guess, for Lands' End in the next couple of
                           years. Are you thinking maybe they're close to a
                           peak, maybe not? I'm not sure. I mean we've had
                           such enormous improvement over the last couple of
                           years, I just don't know where your thinking is in
                           terms of where they can go from here.

A. Lacy                    Well generally speaking, we've been very
                           conservative on all of our profitably assumptions
                           and have generally speaking discounted the margins
                           in their channel going forward and also we've been
                           conservative on the margin of the products in our
                           channel. I just realized I didn't ask an element
                           of somebody's previous question on the margin
                           aspect within our stores.

                           In terms of how gross margin is reported, gross
                           margin in retail will be lower than it is in the
                           direct channel because you clearly have all the
                           distribution cost associated in getting the
                           product to store level and then you'll have some
                           seasonal clearance activity in that as well. We
                           believe that we've been conservative versus recent
                           demonstrated history by Lands' End and our forward
                           projections of margin performance.

W. Hood                    Okay. Then on the funding side of it, is it about
                           a billion and a half of additional funding you'll
                           need? What kind of funding rate do you think
                           you'll see?

A. Lacy                    I'll let Paul speak to the balance sheet and
                           funding aspect.

P. Liska                   Yes and you're right. We're figuring, Wayne, that
                           it's going to be anywhere from when we close the
                           transaction $1.4 to $1.6 million of funding
                           that'll be done via a combination. This is all
                           dependent upon market conditions at that point
                           around the closing time of the transaction. But
                           it'll be a combination of ABS debt and some long
                           term debt.

W. Hood                    Okay, thank you.

Coordinator                Our next question is from Bruce Missett of Morgan
                           Stanley. You may ask your question.

B. Missett                 Good morning Alan and my congratulations. I think
                           this should work really well.

A. Lacy                    Thank you.

B. Missett                 My question is what do you do with Lands' End
                           growth at this point? It sounds like as they start
                           to put product in your stores, that's going to be
                           a pretty full time job. What happens to the other
                           things that were on their plate in terms of
                           growing, their catalog business, growing their
                           other outlets?

A. Lacy                    Well we're going to try to keep their management
                           team very focused on their existing business
                           performance because the bulk of what we're buying
                           here is an ongoing successful business. I mean if
                           you look at where the money goes. Essentially the
                           management team there will be very focused in
                           continuing to do better what they've been doing
                           and then also taking advantage of the additional
                           growth that we're going to provide them through
                           the Sears customer relationship files and so on.

                           Dave Dyer individually will be taking over
                           management responsibility for Sears customer
                           direct businesses as well, sears.com and our
                           smallish catalog operations. I think Dave,
                           managerially, can help us get to maybe a better
                           level than we would otherwise get to. But I think
                           importantly, the Sears organization is getting
                           very good at integrating the direct channel with
                           the store operation, what we've done in terms of
                           buy online, pick up in store, the research
                           capability of sears.com for subsequent purchase in
                           store is all a perspective that we've been
                           building our direct channel around. Then you take
                           their knowledge of building a direct channel
                           around catalog and going to market directly for
                           sales opportunities. We think that there really is
                           very good insights from both parties. With the
                           Lands' End product soon to be in our stores, that
                           store integration piece, we think that the Sears
                           organization can help them think through very
                           effectively and so on.

                           On the products front, we're basically just going
                           to pick out of their assortment. So other than
                           beefing up the order quantity for, as an example,
                           their Oxford dress shirts, to make sure there's
                           enough product volume to both fill the retail
                           pipeline as well as support the direct channel, we
                           do not anticipate distracting their organization
                           that much. It's simply going to be beefing up the
                           order quantity of what they're currently buying.
                           Therefore, their management team can pretty much
                           stay focused on continuing to run their business
                           well and pursuing it's growth opportunity.

B. Missett                 Terrific. So that means when I forget to bring
                           clothes when I'm traveling, I can find that Lands'
                           End store in the airport still?

A.Lacy                     Certainly in Minneapolis you can.  Yes.

B. Missett                 That's good.

A. Lacy                    There may be some others in the future.

B. Missett                 Okay. Thanks Alan.

A. Lacy                    Yes.

Coordinator                Our next question is from Michael Exstein of
                           Credit Suisse First Boston. You may ask your
                           question.

M. Exstein                 Good morning. Thank you. My question is really,
                           you have a lot on your plate already in the stores
                           Alan. Adding this level of complexity could be
                           another challenge. Can you talk about how you're
                           going to deal with that complexity? And also, why
                           the urgency to do a deal now with everything
                           that's going on? Thanks.

A. Lacy                    Okay. Yes, there is a lot going on in our stores
                           right now. We're now in the middle of the second
                           wave of store process conversions with the third
                           wave to start June 1st. So we're about to reach
                           the point where all the changes in terms of store
                           organizations, store activities and store
                           processes are going to be in full implementation
                           mode. Then the latter part of the second quarter
                           and the third quarter is when the bulk of the
                           changes at a store level take place in terms of
                           the merchandise relays on the things that we've
                           announced over the last several months. We think
                           that this for 2002 has relatively little store
                           level impact. We will be featuring some key items
                           in our store.

                           So the merchandise presentation aspects in the
                           store really don't change that much other than
                           there will be a rack topper that says Lands' End
                           as opposed to a rack topper that said something
                           else that was going to be in that space. So we
                           think that it's just another brand being added to
                           our assortment in stores and mostly a key item
                           fashion this year. As we go forward, the extent to
                           which it's offered will expand.

                           The other store complexity will be the ability to
                           return product to stores from direct channel
                           customers. We think that will be a relatively
                           modest volume and that we can deal with that
                           reasonably well. So there is a little bit of store
                           complexity, but I think, generally speaking, it
                           might be less than you might be thinking.

                           On the reason for doing it now is because now is
                           the time. I think that from their perspective,
                           pursuing retail distribution, they were at a cross
                           roads on that and from our perspective, we view
                           this as a very important step for us strategically
                           and continuing to improve the differentiation and
                           draw of our apparel offerings. So the timing is
                           the timing.

Coordinator                Our next question is from Erik Miller from Goldman
                           Sachs. You may ask your question.

E. Miller                  Yes, thank you. Good morning. Two questions. One
                           regarding financial policies and the other
                           regarding your debt ratings. As it relates to the
                           financial policies, can you talk a little bit
                           about your expectations for the use of free cash
                           flow in the future? Will this slow down your stock
                           buy back program or will you use the free cash to
                           pay down debt? Secondly, could you comment on your
                           debt ratings? In the past, I recall the company
                           had the intimated that single A ratings were an
                           important part of the company's strategy. Is that
                           your target debt rating? Are you comfortable with
                           a BBB or BBB+ rated credit?

P. Liska                   Okay. First of all, with regard to the share
                           repurchase policy, of course we don't talk about
                           the plan going forward and everything else But you
                           may have noted that we did $427 million in the
                           first quarter. So we have been pretty
                           significantly buyers of our stock in the first
                           quarter. Clearly going forward, and we talk about
                           maybe through the end of the year, we would have
                           to consider a whole bunch of factors, such as
                           economic factors, the price of our stock and our
                           debt ratings and any consideration of future share
                           repurchase but I would tell you that it would be
                           safe to say that this will in the near term put a
                           hold on that.

                           Then with regard to our debt ratings, the rating
                           agencies have different processes with regard to
                           how they go about evaluating and some of them
                           might put you on watch, then at the time of the
                           deal, they'll opine on how it affects our debt
                           rating, and others may do it right away. But we've
                           been in contact with the rating agencies and at
                           the appropriate time they'll come forward with
                           their opinion as to how this impacts our debt
                           ratings.

E. Miller                  Can you just comment as to what your target may
                           be? Are you targeting a single A category rating
                           over the long term? Is this a deviation from your
                           prior strategy or are you just more comfortable
                           with more leverage on the balance sheet?

P. Liska                   Well we think that we could have more leverage on
                           the balance sheet and it shouldn't necessarily
                           affect our debt rating. However, that's up for the
                           rating agencies to decide how they want to handle
                           that. I would tell you that yes, we would rather
                           have, obviously a single A debt rating, but we
                           would be comfortable going to a BBB+.

A. Lacy                    I guess this is a matter of quick historical
                           perspective. We were a BBB for the early half of
                           the 1990's. Life was fine in that perspective. We
                           were happy to get back up to a single A rating.
                           Clearly given the credit business that we have,
                           cost of funds is an important cost in our
                           corporation.

E. Miller                  Great.  Thank you.

Coordinator                Our next question is from Bernard Sosnick from
                           Fahnestock. You may ask your question.

B. Sosnick                 Yes. I want to add my congratulations on a
                           brilliant strategic move. The operational issue
                           would entail, as you said, beefing up the ordering
                           at Lands' End. Do you foresee the Sears
                           organizational group managing the inventory flow,
                           managing the reorders, which may be very difficult
                           to do under Lands' End's current method of buying
                           and operations? How would that develop?

A. Lacy                    I think Bernie, it would be different. I think
                           what would happen and I'll pick men's dress shirts
                           for a minute. There's going to be a quantity buy
                           for the fall season for the combined volume of
                           both retail and direct channel. The direct channel
                           quantities would go through Lands' End existing
                           pick, pack and ship fulfillment capabilities,
                           which by the way, we think we can get broader
                           utilization of within Sears. The retail piece of
                           it will, as soon as it hits the dock in Los
                           Angeles or wherever, would wind up going through
                           our current apparel and softlines distribution for
                           our retail stores. We do anticipate basically
                           bifurcating the order into two different distinct
                           channels in terms of how the product flows.

B. Sosnick                 The real issue is the reorder flow. Do you foresee
                           being able to do that in a retail methodology as
                           compared with Lands' End catalog approach?

A. Lacy                    Yes, we believe that we can. We're trying to, I
                           mean there are certain seasonal buys etc. that the
                           reorder piece isn't quite as key on, for example
                           swimwear or something like that where you may want
                           to be able to chase it a little bit with a reorder
                           volume. But basically you get what you want to
                           sell through for the season.

                           But they've got some very good relationships with
                           their vendors on keeping their supply chain both
                           good from a work quantity and customer service
                           fulfillment standpoint, but also efficient from a
                           supply chain management perspective. So this is
                           something we've got more work to do on before I
                           can give you a very definitive answer. But we
                           think it's doable. A number of the sources that
                           they work with, we also work with. So we're
                           familiar with a number of the sources that were
                           involved in this. We think that the ability to
                           satisfy both kind of a retail supply chain need as
                           well as a direct-to-customer supply chain need is
                           doable.

B. Sosnick                 Well again, my congratulations.

A. Lacy                    Thanks, Bernie.

Coordinator                Our next question is from Brian James from Loomis
                           Sayles. You may ask your question.

B. James                   Thank you. When you say that there's a minimal
                           dilution this year and next year, are you basing
                           your cost of capital on just the cost of debt or
                           are you factoring in that you would have made
                           substantial share repurchases with the $1.9
                           billion that you're spending on this acquisition?

A. Lacy                    Well we never would have spent $1.9 billion buying
                           back our stock because we're clearly buying
                           earnings capacity and cash flow generation in an
                           acquisition whereas in a share repurchase, we're
                           simply retiring outstanding stock that we have
                           free cash flow to do so with. So I think, if I
                           understood your question right, is a little bit
                           apples and oranges. But the dilution guidance that
                           we gave is based on a cost of debt and it's not
                           based on an opportunity, what might otherwise have
                           happened had we taken some amount of money, not
                           necessarily $1.9 billion and bought back stock.

B. James                   Okay, just one other question. You say the Lands'
                           End customer is consistent with your hardlines
                           customer demographic profile. Did you just find
                           that your hardlines customer was more upscale than
                           your softlines customer?

A. Lacy                    I'd say that our softlines customers are also our
                           hardlines customers. But our hardlines customers
                           also go to a higher demographic than we see in the
                           apparel side only. So I'd say that we've got a
                           large number of our shoppers are clearly middle
                           America and middle America shops the whole store.
                           Upper middle America tends to like our hardlines
                           offerings very much so, but have not really
                           engaged as broadly in our apparel offerings as we
                           would like and Lands' End product and their
                           current customer demographics fit that very well.

                           We think once we connect our softlines business
                           better with the millions of hardlines shoppers
                           that like Sears, but just haven't connected with
                           apparel and we also think it's going to be
                           basically attractive for our existing apparel
                           shoppers, that they'll see Lands' End products in
                           the better best in of the assortment offering and
                           they'll view it as a very nice trade up brand for
                           them.

B. James                   Okay and you said you were going to put this in
                           about 15% to 20% of the apparel square footage
                           that exists now. Is that correct?

A. Lacy                    That's correct, yes.

B. James                   Thank you very much.

A.                         Lacy That's a little over 5,000 selling square
                           feet will be devoted to Lands' End products when
                           we're fully rolled out and that will not be
                           minimally until fall 2003.

B. James                   Thank you.

Coordinator                Our next question is from Rosemary Sisson of UBS
                           Warburg. You may ask your question.

R. Sisson                  Yes, thank you. Good morning. I wanted to talk a
                           little bit about the purchase price and the
                           funding methodology for the transaction. Alan, you
                           mentioned in your remarks that you think that you
                           paid the right price or a fair price for the
                           company. When I do my back of the envelope numbers
                           because I don't follow Lands' End, I come up with
                           a multiple of about 13.5 times EBITDA. I'm curious
                           if I'm in the right ballpark on that or if you're
                           considering cost synergies going forward, what
                           those might be and relative to what other apparel
                           companies you think that this multiple makes
                           sense.

                           Also, in terms of your funding strategy, why did
                           you choose to do it as an all cash transaction?
                           Thank you.

A. Lacy                    Okay. Let me start and I'll have Paul chime in
                           here quickly. The Lands' End stock if you look at
                           its value versus its peer group actually had a
                           lower relative multiple than a number of other
                           direct players in the public market. Your EBIT DA
                           multiple is about right in terms of where the
                           transaction is taking place, direct companies
                           don't have a lot of DA. Basically their earnings
                           drive not a lot of depreciation or amortization
                           given the nature of the business, EBITDA multiples
                           tend to be very high. We do have some cost
                           synergies, most notably around sourcing activities
                           both product as well as things like paper. But
                           this is really a revenue driven opportunity.
                           Revenues from our ability to accelerate their
                           growth given our extensive customer relationships
                           and revenues based on extending their brand to our
                           store. So that's where the value capture really
                           comes from. I'll let Paul speak to the other
                           aspects of your question.

P. Liska                   Yes, first of all, we wanted to use cash in this
                           transaction. We continue to believe that our stock
                           is undervalued. We clearly have the financial
                           flexibility and free cash flow to do it. So it's
                           clearly affordable to do it on a cash basis with
                           Sears. Given the fact, going beyond the fact that
                           we believe our stock is undervalued, a stock
                           transaction would have been dilutive to our
                           shareholders. So for all those reasons, we wanted
                           to use cash on this.

R. Sisson                  Okay, thanks. One more question just to your
                           capital spending needs for the year. You said
                           originally about $1.3 billion. Has that number
                           changed with this transaction?

P. Liska                   No, it won't change at all.

R. Sisson                  Okay. Thanks a lot.

Coordinator                Our next question is from David Lieberman of
                           Peterman Investment Group. You may ask your
                           question.

D. Lieberman               Hi, congratulations on the transaction. Just a
                           quick question. How much revenue do you presently
                           have in the catalog business?

A. Lacy                    Our customer direct revenues in total expression
                           is about a half a billion dollars. Of that, I'd
                           say roughly speaking $150 million is done through
                           licensees. So we have some licensees that use the
                           Sears name to basically market to our customer
                           files. So not all of that half a billion dollars
                           is on our P&L. But in terms of sort of customer
                           level revenue and our direct customer businesses,
                           it's about a half a billion.

D. Lieberman               How much of that is apparel?

A. Lacy                    Sorry.

D. Lieberman               Do you know how much of that is apparel just off
                           the top of your head?

A. Lacy                    I'd say about half of the half of billion, roughly
                           speaking. I guess I'd also say I mean what I'm
                           leaving out of that is the impact that the Web has
                           on in-store purchases. If you order online, pick
                           up in store, that counts as a store level revenue
                           item. It doesn't count as online revenue.
                           Likewise, if you research online and then go to
                           the store to buy it, that's also store revenue
                           versus customer direct. So our customer direct
                           influence revenue is substantially more than the
                           half of billion. In fact, it's more like a billion
                           dollars.

D. Lieberman               Okay.  Was this as a result of an auction process or
                           was this a one on one?

A. Lacy                    That's a question for the Lands' End folks in terms
                           of the process.

D. Lieberman               Okay. Thank you. Are their shares, the 55%, locked
                           up? Do they have to vote for this transaction if
                           there's a superior offer?

A. Lacy                    They're locked up. If a superior offer is
                           presented, they do have the ability to contemplate
                           it. But we have certain rights in that arrangement
                           to basically come back and match and there's also
                           a break up fee involved in the transactions if for
                           some reason something else happens.

D. Lieberman               What size is the breakup fee?

A. Lacy                    Four percent.

D. Lieberman               Four percent. Thank you.

Coordinator                Our next question is from Larry Robbins from
                           Glenview Capital. You may ask your question. Mr.
                           Robbins, your line is open. You may ask your
                           questions.

A. Lacy                    Operator, we're going to take about two more
                           questions and then we're going to have to cut off
                           I'm afraid. We've got a lot to do this morning.

Coordinator                Thank you. Our next question then is from Philippe
                           Goosens of CSFB. You may ask your question.

P. Goosens                 Good morning Alan. A couple of questions here.
                           There have been some recent articles in the press
                           that were rather critical on J. Crew and its
                           aggressive store expansion program. Can you just
                           share with us what degree of an overlap there
                           exists between the traditional Lands' End customer
                           and a J. Crew customer? Then also, in how many
                           malls you currently overlap?.

                           The second question I had is if you could briefly
                           comment on how the Lands' End merchandising is
                           going to impact not only your Canon River Blues
                           merchandizing, but also how it might impact your
                           relationship with Levi? Thanks.

A. Lacy                    Okay. In no particular order of your questions, I
                           guess, national brands still very important to us.
                           Levi is still a very important brand to us. So I
                           think that we anticipate still having very much a
                           blend of national brand and proprietary brand as
                           we go forward. In terms of the impact on our other
                           internal propriety brands right now, we view our
                           lead brands on a proprietary basis to soon to be
                           Lands' End plus Covington plus Apostrophe and
                           Canon River Blues. We believe that those are our
                           strongest propriety brands. While we will still
                           have others beyond that, your question is
                           specifically on Canyon River Blues. We view that
                           as an important label for us going forward.

                           In terms of J. Crew's troubles. Yes, there have
                           been quite a few of them. I can't speak and
                           probably shouldn't speak to their issues. They do
                           have an even more affluent customer base than
                           Lands' End. It is a significantly higher priced
                           product than Lands' End. Lands' End very much has
                           taken the position within that whole direct
                           channel of offering best quality at better prices,
                           which I would also say is very similar to what
                           we've tried to over time with Kenmore, Craftsman
                           and Die Hard. Those are best products, leaders in
                           their category at very good value for customers.
                           There's about 530 Eddie Bauer stores in the world.
                           We have 870 Full- line Stores. I suspect that
                           there's a high percent overlap there, although I
                           don't know the number exactly. I believe that J.
                           Crew has about 200 stores. So it's much smaller,
                           both as an entity and in terms of the overlap as
                           well.

P. Goosens                 Just one other question, Alan. You referred to the
                           International customer of Lands' End. Does that
                           perhaps in the future provide kind of a new
                           opportunity for you guys to start exploring
                           selective international growth opportunities?

A. Lacy                    I'd say that they've got a very nice
                           well-established business in the U.K., Germany and
                           Japan. Profitable businesses growing and it's
                           conceivable that supplementing their assortment
                           with certain Sears items could be beneficial. But
                           I think that's a very long term thought at the
                           moment. So I think there's a point at the moment
                           for them to continue to grow those businesses as
                           Lands' End. If it turns out that adding additional
                           products makes sense from the Sears assortment, we
                           may do that.

                           I think that I didn't comment in the presentation,
                           but we think that the Lands' End brand is
                           extendable and that we will be able to perhaps
                           take it a little bit further in home fashions and
                           sporting goods etc and sort of outdoor activities
                           like camping and so on that they might have been
                           able to do so on their own given our product
                           knowledge in some of those categories. So it's
                           conceivable that we could have just as an example,
                           Lands' End branded camping equipment available at
                           Sears that they would also add to their catalog
                           distribution.

P. Goosens                 Great.  Thanks Alan.

Coordinator                Our final question today is from Derek Leckow of
                           Barrington Research. You may ask your question.

D. Leckow                  Thank you. Congratulations.

A. Lacy                    Thank you.

D. Leckow                  Alan, could you clarify what you said about the
                           timing of the Lands' End product roll or in your
                           stores? It think you said you're targeting 20% of
                           your apparel square footage by fall 2003. What
                           percentage do you think you can reach by 2002?

A. Lacy                    Well 2002 is going to be basically just key item
                           focused, really. So I don't know that I can give
                           you a percentage relative to the fall of 2002.
                           Orders are being placed as we speak for the fall
                           season. We're going to focus primarily on those
                           items that are going to be key items for the
                           Lands' End organization. As you may know, they
                           often get behind a single item very aggressively
                           from a marketing standpoint and that we would like
                           to have those products primarily featured in good
                           depth in our stores. Beyond that, it kind of
                           depends on how quickly we can scale up the vendors
                           to our quantities.

                           But the number once again is between 15% and 20%
                           of our selling square footage in men's, women's
                           and kid's we ultimately see in Lands' End. If we
                           think we'll be pretty close in fall of 2003,
                           although full year effect in 2004.

D. Leckow                  It sounds like you're focusing primarily on the
                           apparel. Are the home products also scheduled to
                           be in the stores as well?

A. Lacy                    Well they do have some very attractive offerings,
                           particularly in soft home in terms of towels and
                           bedding that we will probably have on the early
                           wave list of consideration along with apparel. But
                           our focus for the most part has been on apparel
                           given our desire particularly to add, draw on
                           differentiation to that part of our store. So
                           there is likely to be some home fashion items that
                           work their way into the assortment as well.

D. Leckow                  Okay, and then my final question relates to the
                           Lands' End Business Outfitters division. What are
                           your plans for that longer term?

A. Lacy                    That's a great business and we hope that they can
                           continue to grow it very aggressively. I didn't
                           talk about it in my remarks, but they have a very
                           attractively business where essentially they'll do
                           corporate logos for corporations on Lands' End
                           apparel basically to be worn by either selling
                           associates or service technicians or other sales
                           people etc. That's a very nice business for them.
                           It basically works off of their core assortment,
                           but does customization for people that want to
                           have their associates outfitted in a logoed work
                           wear item. So that's a nice business that will
                           continue to grow.

D. Leckow                  So you're not planning to operate that as a
                           separate business? That'll still be under the same
                           management team at Lands' End?

A. Lacy                    Yes. No, they've done a great job with it and we
                           might place a decent order for them for some Sears
                           associates to wear some of that stuff now. But
                           beyond that we want them to just continue to do
                           what they've been doing.

D. Leckow                  Okay. Thanks a lot.  Congratulations.

A. Lacy                    Thank you. All right. Well that concludes our call
                           for today. Pam White and Joe Grabowski will be
                           available to you individually through our normal
                           investor relations program channels as we go
                           forward. Once again, we are very excited. We think
                           once again that we bought a great business and
                           Lands' End is a great business with great growth
                           potential that we can accelerate. We also bought a
                           great brand here that will add differentiation and
                           draw us to our Full-line store assortments and
                           that the brand is bigger than the current
                           distribution that is expressed through the direct
                           channels. So we think we can help grow the brand
                           and help grow the business. This is going to be a
                           very good next step for Sears and our journey here
                           as we continue to try to revitalize and reposition
                           our business.

                           So thank you all very much for your interest. We'll
                           get back to you later.